XML 59 R49.htm IDEA: XBRL DOCUMENT v3.10.0.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of unconsolidated joint ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Sep. 30, 2018
Sep. 30, 2017
Revenues:        
Minimum rents $ 156,798 $ 158,715 $ 474,066 $ 474,564
Percentage rents 5,603 4,856 9,377 9,671
Tenant recoveries 59,170 59,856 177,386 176,702
Other 14,072 14,042 42,397 40,998
Total revenues 235,643 237,469 703,226 701,935
Expenses:        
Shopping center and operating expenses 71,421 70,985 212,265 211,537
Interest expense 54,648 50,104 158,532 148,760
Depreciation and amortization 85,905 88,407 257,845 264,454
Total operating expenses 211,974 209,496 628,642 624,751
(Loss) gain on sale or write down of assets, net 12,575 13,426 14,104 17,970
Net (loss) income 36,244 41,399 88,688 95,154
Company's equity in net (loss) income 18,789 23,993 51,330 56,772
PPR Portfolio        
Revenues:        
Minimum rents 32,999 35,052 98,619 100,633
Percentage rents 1,012 903 1,713 1,854
Tenant recoveries 11,884 12,015 34,684 34,827
Other 991 1,713 3,252 4,141
Total revenues 46,886 49,683 138,268 141,455
Expenses:        
Shopping center and operating expenses 9,893 10,591 29,091 30,062
Interest expense 16,680 16,890 50,176 50,291
Depreciation and amortization 24,582 25,449 73,137 76,527
Total operating expenses 51,155 52,930 152,404 156,880
(Loss) gain on sale or write down of assets, net (47) 0 (47) (35)
Net (loss) income (4,316) (3,247) (14,183) (15,460)
Company's equity in net (loss) income (148) 620 (1,021) (1,376)
Other Joint Ventures        
Revenues:        
Minimum rents 123,799 123,663 375,447 373,931
Percentage rents 4,591 3,953 7,664 7,817
Tenant recoveries 47,286 47,841 142,702 141,875
Other 13,081 12,329 39,145 36,857
Total revenues 188,757 187,786 564,958 560,480
Expenses:        
Shopping center and operating expenses 61,528 60,394 183,174 181,475
Interest expense 37,968 33,214 108,356 98,469
Depreciation and amortization 61,323 62,958 184,708 187,927
Total operating expenses 160,819 156,566 476,238 467,871
(Loss) gain on sale or write down of assets, net 12,622 13,426 14,151 18,005
Net (loss) income 40,560 44,646 102,871 110,614
Company's equity in net (loss) income $ 18,937 $ 23,373 $ 52,351 $ 58,148