XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Revenues:        
Leasing revenue $ 168,754 $ 211,022 $ 379,475 $ 422,030
Total revenues 178,587 227,972 405,539 454,494
Expenses:        
Leasing expenses 6,653 7,677 14,078 15,182
Interest Expense 20,034 37,109 28,108 75,466
Depreciation and amortization 80,294 82,385 162,507 163,853
Total expenses 188,798 211,544 380,280 434,804
Loss on sale or write down of assets, net (3,867) (9,059) (40,570) (15,375)
Net (loss) income (26,727) 13,947 (17,996) 22,790
Company's equity in net income (loss) (14,173) 7,257 (4,475) 19,500
Other        
Revenues:        
Revenues 3,003 7,831 12,261 13,165
Shopping center and operating expenses        
Expenses:        
Operating expenses 57,133 64,092 127,858 133,696
Joint Venture        
Revenues:        
Leasing revenue     408,880 437,163
Total revenues     415,674 462,941
Expenses:        
Leasing expenses     2,890 4,202
Interest Expense     107,388 108,587
Depreciation and amortization     187,638 191,579
Total expenses     430,451 441,225
Loss on sale or write down of assets, net     (12) (685)
Net (loss) income     (14,789) 21,031
Company's equity in net income (loss) 7,257 (14,173) (4,475) 19,500
Joint Venture | Other        
Revenues:        
Revenues     6,794 25,778
Joint Venture | Shopping center and operating expenses        
Expenses:        
Operating expenses     132,535 136,857
Joint Venture | PPR Portfolio        
Expenses:        
Loss on sale or write down of assets, net   0 0  
Company's equity in net income (loss) (531) (3,777) 944 (1,730)
Joint Venture | Other Joint Ventures        
Expenses:        
Loss on sale or write down of assets, net   (12) (12)  
Company's equity in net income (loss) 7,788 (10,396) (5,419) 21,230
Joint Venture | PPR Portfolio        
Revenues:        
Leasing revenue 45,346 38,806 97,184 91,366
Total revenues 45,781 39,059 97,486 91,983
Expenses:        
Leasing expenses 373 290 763 840
Interest Expense 17,043 16,363 32,458 33,994
Depreciation and amortization 24,732 24,565 53,182 50,246
Total expenses 50,618 49,458 104,284 103,222
Loss on sale or write down of assets, net (399)     (405)
Net (loss) income (5,236) (10,399) (6,798) (11,644)
Joint Venture | PPR Portfolio | Other        
Revenues:        
Revenues 435 253 302 617
Joint Venture | PPR Portfolio | Shopping center and operating expenses        
Expenses:        
Operating expenses 8,470 8,240 17,881 18,142
Joint Venture | Other Joint Ventures        
Revenues:        
Leasing revenue 172,273 139,452 311,696 345,797
Total revenues 185,370 139,053 318,188 370,958
Expenses:        
Leasing expenses 1,655 832 2,127 3,362
Interest Expense 37,682 36,790 74,930 74,593
Depreciation and amortization 76,866 66,095 134,456 141,333
Total expenses 175,268 156,862 326,167 338,003
Loss on sale or write down of assets, net (145)     (280)
Net (loss) income 9,957 (17,821) (7,991) 32,675
Joint Venture | Other Joint Ventures | Other        
Revenues:        
Revenues 13,097 (399) 6,492 25,161
Joint Venture | Other Joint Ventures | Shopping center and operating expenses        
Expenses:        
Operating expenses 59,065 53,145 $ 114,654 $ 118,715
Joint Venture | Total        
Revenues:        
Leasing revenue 217,619 178,258    
Total revenues 231,151 178,112    
Expenses:        
Leasing expenses 2,028 1,122    
Interest Expense 54,725 53,153    
Depreciation and amortization 101,598 90,660    
Total expenses 225,886 206,320    
Loss on sale or write down of assets, net (544) (12)    
Net (loss) income 4,721 (28,220)    
Joint Venture | Total | Other        
Revenues:        
Revenues 13,532 (146)    
Joint Venture | Total | Shopping center and operating expenses        
Expenses:        
Operating expenses $ 67,535 $ 61,385