XML 58 R48.htm IDEA: XBRL DOCUMENT v3.20.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
Sep. 30, 2020
Sep. 30, 2019
Revenues:        
Leasing revenue $ 175,506 $ 214,260 $ 554,981 $ 636,290
Total revenues 185,844 231,127 591,383 685,621
Expenses:        
Leasing expenses 5,544 7,162 19,622 22,344
Interest Expense 37,184 14,799 65,292 90,265
Depreciation and amortization 78,605 82,787 241,112 246,640
Total expenses 206,633 194,875 586,913 629,679
(Loss) gain on sale or write down of assets, net 11,786 (131) (28,784) (15,506)
Net (loss) income (22,622) 50,025 (40,618) 72,815
Company's equity in net loss (12,513) 14,582 (16,988) 34,082
Other        
Revenues:        
Revenues 4,334 6,889 16,595 20,054
Shopping center and operating expenses        
Expenses:        
Operating expenses 64,680 69,328 192,538 203,024
Joint Venture        
Revenues:        
Leasing revenue     600,056 652,603
Total revenues     612,777 694,697
Expenses:        
Leasing expenses     4,033 6,359
Interest Expense     161,460 161,534
Depreciation and amortization     286,341 280,522
Total expenses     655,515 653,219
(Loss) gain on sale or write down of assets, net     (129) (680)
Net (loss) income     (42,867) 40,798
Company's equity in net loss 14,582 (12,513) (16,988) 34,082
Joint Venture | Other        
Revenues:        
Revenues     12,721 42,094
Joint Venture | Shopping center and operating expenses        
Expenses:        
Operating expenses     203,681 204,804
Joint Venture | PPR Portfolio        
Expenses:        
(Loss) gain on sale or write down of assets, net   (120) (120)  
Company's equity in net loss (409) (6,511) (5,510) (2,139)
Joint Venture | Other Joint Ventures        
Expenses:        
(Loss) gain on sale or write down of assets, net   4 (9)  
Company's equity in net loss 14,991 (6,002) (11,478) 36,221
Joint Venture | PPR Portfolio        
Revenues:        
Leasing revenue 46,308 36,043 133,226 137,674
Total revenues 46,976 36,300 133,785 138,959
Expenses:        
Leasing expenses 407 266 1,031 1,247
Interest Expense 16,926 16,267 48,724 50,920
Depreciation and amortization 25,260 24,819 78,000 75,506
Total expenses 51,882 51,030 155,317 155,104
(Loss) gain on sale or write down of assets, net 5     (400)
Net (loss) income (4,901) (14,850) (21,652) (16,545)
Joint Venture | PPR Portfolio | Other        
Revenues:        
Revenues 668 257 559 1,285
Joint Venture | PPR Portfolio | Shopping center and operating expenses        
Expenses:        
Operating expenses 9,289 9,678 27,562 27,431
Joint Venture | Other Joint Ventures        
Revenues:        
Leasing revenue 169,132 155,133 466,830 514,929
Total revenues 184,780 160,804 478,992 555,738
Expenses:        
Leasing expenses 1,750 877 3,002 5,112
Interest Expense 36,021 37,805 112,736 110,614
Depreciation and amortization 63,683 73,884 208,341 205,016
Total expenses 160,112 174,023 500,198 498,115
(Loss) gain on sale or write down of assets, net 0     (280)
Net (loss) income 24,668 (13,215) (21,215) 57,343
Joint Venture | Other Joint Ventures | Other        
Revenues:        
Revenues 15,648 5,671 12,162 40,809
Joint Venture | Other Joint Ventures | Shopping center and operating expenses        
Expenses:        
Operating expenses 58,658 61,457 $ 176,119 $ 177,373
Joint Venture | Total        
Revenues:        
Leasing revenue 215,440 191,176    
Total revenues 231,756 197,104    
Expenses:        
Leasing expenses 2,157 1,143    
Interest Expense 52,947 54,072    
Depreciation and amortization 88,943 98,703    
Total expenses 211,994 225,053    
(Loss) gain on sale or write down of assets, net 5 (116)    
Net (loss) income 19,767 (28,065)    
Joint Venture | Total | Other        
Revenues:        
Revenues 16,316 5,928    
Joint Venture | Total | Shopping center and operating expenses        
Expenses:        
Operating expenses $ 67,947 $ 71,135