XML 48 R35.htm IDEA: XBRL DOCUMENT v3.21.2
Leases (Tables)
 6 Months Ended
Jun. 30, 2021
Leases [Abstract]  
Components of Leasing Revenue
The following table summarizes the components of leasing revenue for the three and six months ended June 30, 2021 and 2020:
For the Three Months Ended June 30,For the Six Months Ended June 30,
2021202020212020
Leasing revenue—fixed payments$131,512 $150,292 $263,007 $306,339 
Leasing revenue—variable payments56,360 46,239 107,608 101,826 
Recovery of (provision for) doubtful accounts9,115 (27,777)5,907 (28,690)
$196,987 $168,754 $376,522 $379,475 
Summary of Minimum Rental Payments
The following table summarizes the future rental payments to the Company:
Twelve months ending June 30, 
2022$386,588 
2023344,928 
2024291,702 
2025236,750 
2026190,709 
Thereafter547,608 
$1,998,285 
Summary of Lease Costs
The following table summarizes the lease costs for the three and six months ended June 30, 2021 and 2020:
For the Three Months Ended June 30,For the Six Months Ended June 30,
2021202020212020
Operating lease costs$3,814 $3,701 $7,629 $7,639 
Finance lease costs:
   Amortization of ROU assets478 476 956 951 
   Interest on lease liabilities124 142 343 284 
$4,416 $4,319 $8,928 $8,874 
Summarizes of Minimum Future Rental Payments Required The following table summarizes the future rental payments required under the leases:
June 30, 2021December 31, 2020
Year ending December 31,Operating
Leases		Finance LeasesOperating LeasesFinance Leases
2021$7,671 $10,785 $14,695 $10,785 
202214,883 2,762 14,558 2,762 
20239,076 344 8,746 344 
20247,094 3,085 6,759 3,085 
20257,136 — 6,796 — 
Thereafter116,918 — 116,660 — 
Total undiscounted rental payments162,778 16,976 168,214 16,976 
Less imputed interest(91,855)(1,701)(94,375)(599)
Total lease liabilities$70,923 $15,275 $73,839 $16,377 
Weighted average remaining term34.8 years0.6 years34.5 years1.1 years
Weighted average incremental borrowing rate7.7 %3.7 %7.7 %3.7 %