XML 62 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2021
Jun. 30, 2020
Jun. 30, 2021
Jun. 30, 2020
Revenues:        
Leasing revenue $ 196,987 $ 168,754 $ 376,522 $ 379,475
Total revenues 215,473 178,587 405,897 405,539
Expenses:        
Leasing expenses 6,637 6,653 11,803 14,078
Interest expense 54,914 20,034 108,810 28,108
Depreciation and amortization 77,630 80,294 156,026 162,507
Total expenses 228,536 188,798 465,079 380,280
Loss on sale or write down of assets, net (3,927) (3,867) (25,210) (40,570)
Net (loss) income (4,062) (26,727) (71,792) (17,996)
Company's equity in net (loss) income 20,035 (14,173) 21,945 (4,475)
Other        
Revenues:        
Other 11,855 3,003 17,176 12,261
Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 67,655 57,133 143,810 127,858
Joint Venture | Investments in Unconsolidated Joint Ventures        
Revenues:        
Leasing revenue 191,699 178,258 377,789 408,880
Total revenues 224,620 178,112 427,769 415,674
Expenses:        
Leasing expenses 1,478 1,122 3,234 2,890
Interest expense 52,724 53,153 105,740 107,388
Depreciation and amortization 88,456 90,660 179,303 187,638
Total expenses 209,100 206,320 422,925 430,451
Loss on sale or write down of assets, net (235) (12) (181) (12)
Net (loss) income 15,285 (28,220) 4,663 (14,789)
Company's equity in net (loss) income 20,035 (14,173) 21,945 (4,475)
Joint Venture | Investments in Unconsolidated Joint Ventures | Other        
Revenues:        
Other 32,921 (146) 49,980 6,794
Joint Venture | Investments in Unconsolidated Joint Ventures | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 66,442 61,385 134,648 132,535
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio        
Revenues:        
Leasing revenue 41,234 38,806 78,008 97,184
Total revenues 41,271 39,059 78,137 97,486
Expenses:        
Leasing expenses 372 290 775 763
Interest expense 15,835 16,363 31,637 32,458
Depreciation and amortization 24,582 24,565 48,887 53,182
Total expenses 50,685 49,458 100,562 104,284
Loss on sale or write down of assets, net 0 0 0 0
Net (loss) income (9,414) (10,399) (22,425) (6,798)
Company's equity in net (loss) income (3,372) (3,777) (8,879) 944
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio | Other        
Revenues:        
Other 37 253 129 302
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 9,896 8,240 19,263 17,881
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures        
Revenues:        
Leasing revenue 150,465 139,452 299,781 311,696
Total revenues 183,349 139,053 349,632 318,188
Expenses:        
Leasing expenses 1,106 832 2,459 2,127
Interest expense 36,889 36,790 74,103 74,930
Depreciation and amortization 63,874 66,095 130,416 134,456
Total expenses 158,415 156,862 322,363 326,167
Loss on sale or write down of assets, net (235) (12) (181) (12)
Net (loss) income 24,699 (17,821) 27,088 (7,991)
Company's equity in net (loss) income 23,407 (10,396) 30,824 (5,419)
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures | Other        
Revenues:        
Other 32,884 (399) 49,851 6,492
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses $ 56,546 $ 53,145 $ 115,385 $ 114,654