XML 59 R49.htm IDEA: XBRL DOCUMENT v3.21.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2021
Sep. 30, 2020
Sep. 30, 2021
Sep. 30, 2020
Revenues:        
Leasing revenue $ 197,135 $ 175,506 $ 573,657 $ 554,981
Total revenues 212,137 185,844 618,034 591,383
Expenses:        
Leasing expenses 6,200 5,544 18,003 19,622
Interest expense 40,336 37,184 149,146 65,292
Depreciation and amortization 75,465 78,605 231,491 241,112
Total expenses 215,904 206,633 680,983 586,913
Gain on sale or write down of assets, net 118,566 11,786 93,356 (28,784)
Net income (loss) 112,959 (22,622) 41,167 (40,618)
Company's equity in net (loss) income (1,733) (12,513) 20,212 (16,988)
Other        
Revenues:        
Other 8,215 4,334 25,391 16,595
Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 70,696 64,680 214,506 192,538
Joint Venture | Investments in Unconsolidated Joint Ventures        
Revenues:        
Leasing revenue 204,348 191,176 582,137 600,056
Total revenues 211,020 197,104 638,789 612,777
Expenses:        
Leasing expenses 1,295 1,143 4,529 4,033
Interest expense 52,284 54,072 158,024 161,460
Depreciation and amortization 85,888 98,703 265,191 286,341
Total expenses 217,172 225,053 640,096 655,515
Gain on sale or write down of assets, net 762 (116) 581 (129)
Net income (loss) (5,390) (28,065) (726) (42,867)
Company's equity in net (loss) income (1,733) (12,513) 20,212 (16,988)
Joint Venture | Investments in Unconsolidated Joint Ventures | Other        
Revenues:        
Other 6,672 5,928 56,652 12,721
Joint Venture | Investments in Unconsolidated Joint Ventures | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 77,705 71,135 212,352 203,681
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio        
Revenues:        
Leasing revenue 44,304 36,043 122,311 133,226
Total revenues 44,318 36,300 122,455 133,785
Expenses:        
Leasing expenses 332 266 1,106 1,031
Interest expense 15,801 16,267 47,438 48,724
Depreciation and amortization 24,154 24,819 73,042 78,000
Total expenses 50,365 51,030 150,925 155,317
Gain on sale or write down of assets, net 0 (120) 0 (120)
Net income (loss) (6,047) (14,850) (28,470) (21,652)
Company's equity in net (loss) income (1,390) (6,511) (10,269) (5,510)
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio | Other        
Revenues:        
Other 14 257 144 559
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 10,078 9,678 29,339 27,562
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures        
Revenues:        
Leasing revenue 160,044 155,133 459,826 466,830
Total revenues 166,702 160,804 516,334 478,992
Expenses:        
Leasing expenses 963 877 3,423 3,002
Interest expense 36,483 37,805 110,586 112,736
Depreciation and amortization 61,734 73,884 192,149 208,341
Total expenses 166,807 174,023 489,171 500,198
Gain on sale or write down of assets, net 762 4 581 (9)
Net income (loss) 657 (13,215) 27,744 (21,215)
Company's equity in net (loss) income (343) (6,002) 30,481 (11,478)
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures | Other        
Revenues:        
Other 6,658 5,671 56,508 12,162
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses $ 67,627 $ 61,457 $ 183,013 $ 176,119