XML 58 R49.htm IDEA: XBRL DOCUMENT v3.22.2
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2022
Jun. 30, 2021
Jun. 30, 2022
Jun. 30, 2021
Revenues:        
Leasing revenue $ 188,590 $ 196,987 $ 392,002 $ 376,522
Total revenues 204,091 215,473 420,235 405,897
Expenses:        
Leasing expenses 8,148 6,637 15,759 11,803
Interest expense 53,189 54,914 105,050 108,810
Depreciation and amortization 72,458 77,630 145,314 156,026
Total expenses 227,710 228,536 456,765 465,079
(Loss) gain on sale or write down of assets, net (1,091) (3,927) 5,362 (25,210)
Net (loss) income (17,687) (4,062) (55,041) (71,792)
Company's equity in net (loss) income 6,353 20,035 (22,744) 21,945
Other        
Revenues:        
Other 8,081 11,855 14,408 17,176
Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 69,728 67,655 142,648 143,810
Joint Venture | Investments in Unconsolidated Joint Ventures        
Revenues:        
Leasing revenue 217,166 191,699 416,182 377,789
Total revenues 219,987 224,620 426,406 427,769
Expenses:        
Leasing expenses 1,565 1,478 3,355 3,234
Interest expense 51,960 52,724 103,078 105,740
Depreciation and amortization 90,444 88,456 179,897 179,303
Total expenses 209,473 209,100 420,419 422,925
(Loss) gain on sale or write down of assets, net 2,032 (235) (56,659) (181)
Net (loss) income 12,546 15,285 (50,672) 4,663
Company's equity in net (loss) income 6,353 20,035 (22,744) 21,945
Joint Venture | Investments in Unconsolidated Joint Ventures | Other        
Revenues:        
Other 2,821 32,921 10,224 49,980
Joint Venture | Investments in Unconsolidated Joint Ventures | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 65,504 66,442 134,089 134,648
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio        
Revenues:        
Leasing revenue 48,339 41,234 92,189 78,008
Total revenues 48,394 41,271 92,308 78,137
Expenses:        
Leasing expenses 365 372 834 775
Interest expense 15,378 15,835 30,751 31,637
Depreciation and amortization 24,218 24,582 48,491 48,887
Total expenses 50,100 50,685 100,933 100,562
(Loss) gain on sale or write down of assets, net 0 0 0 0
Net (loss) income (1,706) (9,414) (8,625) (22,425)
Company's equity in net (loss) income 1,289 (3,372) (503) (8,879)
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio | Other        
Revenues:        
Other 55 37 119 129
Joint Venture | Investments in Unconsolidated Joint Ventures | PPR Portfolio | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 10,139 9,896 20,857 19,263
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures        
Revenues:        
Leasing revenue 168,827 150,465 323,993 299,781
Total revenues 171,593 183,349 334,098 349,632
Expenses:        
Leasing expenses 1,200 1,106 2,521 2,459
Interest expense 36,582 36,889 72,327 74,103
Depreciation and amortization 66,226 63,874 131,406 130,416
Total expenses 159,373 158,415 319,486 322,363
(Loss) gain on sale or write down of assets, net 2,032 (235) (56,659) (181)
Net (loss) income 14,252 24,699 (42,047) 27,088
Company's equity in net (loss) income 5,064 23,407 (22,241) 30,824
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures | Other        
Revenues:        
Other 2,766 32,884 10,105 49,851
Joint Venture | Investments in Unconsolidated Joint Ventures | Other Joint Ventures | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses $ 55,365 $ 56,546 $ 113,232 $ 115,385