XML 74 R60.htm IDEA: XBRL DOCUMENT v3.22.4
Investments in Unconsolidated Joint Ventures - Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Revenues:      
Leasing revenue $ 800,548 $ 787,547 $ 740,323
Total revenues 859,164 847,437 786,026
Expenses:      
Leasing expense 32,670 24,838 25,191
Interest expense 216,851 192,679 75,550
Depreciation and amortization 291,612 311,129 319,619
Total expenses 925,980 915,755 773,487
Loss on sale of assets 7,698 75,740 (68,112)
Company's equity in net loss (5,256) 15,689 (27,038)
Other      
Revenues:      
Other 30,104 33,867 22,242
Shopping center and operating expenses      
Expenses:      
Operating expense 289,884 295,016 257,212
Joint venture      
Revenues:      
Leasing revenue 852,143 799,981 804,862
Total revenues 872,849 857,126 823,915
Expenses:      
Leasing expense 6,564 5,678 5,498
Interest expense 214,400 210,617 216,317
Depreciation and amortization 353,998 351,055 388,736
Total expenses 849,079 854,340 887,708
Loss on sale of assets (28,968) (9,178) 37
Net (loss) income (5,198) (6,392) (63,756)
Company's equity in net loss (5,256) 15,689 (27,038)
Joint venture | Other      
Revenues:      
Other 20,706 57,145 19,053
Joint venture | Shopping center and operating expenses      
Expenses:      
Operating expense 274,117 286,990 277,157
PPR Portfolio | Joint venture      
Revenues:      
Leasing revenue 183,620 168,842 171,505
Total revenues 184,359 168,904 172,119
Expenses:      
Leasing expense 1,684 1,286 1,325
Interest expense 65,957 63,072 64,460
Depreciation and amortization 95,990 97,494 102,788
Total expenses 205,535 202,150 205,591
Loss on sale of assets 0 0 (120)
Net (loss) income (21,176) (33,246) (33,592)
Company's equity in net loss (3,501) (10,866) (10,371)
PPR Portfolio | Joint venture | Other      
Revenues:      
Other 739 62 614
PPR Portfolio | Joint venture | Shopping center and operating expenses      
Expenses:      
Operating expense 41,904 40,298 37,018
Other Joint Ventures | Joint venture      
Revenues:      
Leasing revenue 668,523 631,139 633,357
Total revenues 688,490 688,222 651,796
Expenses:      
Leasing expense 4,880 4,392 4,173
Interest expense 148,443 147,545 151,857
Depreciation and amortization 258,008 253,561 285,948
Total expenses 643,544 652,190 682,117
Loss on sale of assets (28,968) (9,178) 157
Net (loss) income 15,978 26,854 (30,164)
Company's equity in net loss (1,755) 26,555 (16,667)
Other Joint Ventures | Joint venture | Other      
Revenues:      
Other 19,967 57,083 18,439
Other Joint Ventures | Joint venture | Shopping center and operating expenses      
Expenses:      
Operating expense $ 232,213 $ 246,692 $ 240,139