XML 55 R41.htm IDEA: XBRL DOCUMENT v3.22.4
Mortgage Notes Payable (Tables)
 12 Months Ended
Dec. 31, 2022
Debt Disclosure [Abstract]  
Schedule of Mortgage Notes Payable
Mortgage notes payable at December 31, 2022 and 2021 consist of the following:
 Carrying Amounts of Mortgage Notes(1)Effective Interest
Rate(2)		Monthly
Debt
Service(3)		Maturity
Date(4)
Property Pledged as Collateral20222021
Chandler Fashion Center(5)$255,736 $255,548 4.18 %$875 2024
Danbury Fair Mall(6)148,207 168,037 6.05 %1,538 2023
Fashion District Philadelphia(7)104,427 194,602 7.62 %663 2024
Fashion Outlets of Chicago299,354 299,274 4.61 %1,145 2031
Fashion Outlets of Niagara Falls USA90,514 95,329 6.45 %727 2023
Freehold Raceway Mall(5)398,878 398,711 3.94 %1,300 2029
Fresno Fashion Fair324,255 324,056 3.67 %971 2026
Green Acres Commons(8)125,256 124,875 7.14 %717 2023
Green Acres Mall(9)237,372 246,061 3.94 %1,447 2023
Kings Plaza Shopping Center536,442 535,928 3.71 %1,629 2030
Oaks, The(10)165,934 176,721 5.49 %1,138 2024
Pacific View(11)70,855 111,481 5.45 %328 2032
Queens Center600,000 600,000 3.49 %1,744 2025
Santa Monica Place(12)296,521 299,314 6.19 %1,448 2025
SanTan Village Regional Center219,414 219,323 4.34 %788 2029
Towne Mall(13)18,886 19,320 4.48 %69 2022
Victor Valley, Mall of114,908 114,850 4.00 %380 2024
Vintage Faire Mall233,637 240,124 3.55 %1,256 2026
$4,240,596 $4,423,554    

(1)The mortgage notes payable balances also include unamortized deferred finance costs that are amortized into interest expense over the remaining term of the related debt in a manner that approximates the effective interest method. Unamortized deferred finance costs were $13,830 and $11,946 at December 31, 2022 and 2021, respectively.
(2)The interest rate disclosed represents the effective interest rate, including the impact of debt premium and deferred finance costs.
(3)The monthly debt service represents the payment of principal and interest.
(4)The maturity date assumes that all extension options are fully exercised and that the Company does not opt to refinance the debt prior to these dates. These extension options are at the Company's discretion, subject to certain conditions, which the Company believes will be met.
(5)A 49.9% interest in the loan has been assumed by a third party in connection with the Company's joint venture in Chandler Freehold (See Note 12—Financing Arrangement).
(6)On September 15, 2020, the Company closed on a loan extension agreement for Danbury Fair Mall. Under the extension agreement, the original loan maturity date of October 1, 2020 was extended to April 1, 2021 and subsequently to October 1, 2021. The loan amount and interest rate remained unchanged following these extensions. On September 15, 2021, the Company further extended the loan maturity to July 1, 2022. The interest rate remained unchanged, and the Company repaid $10,000 of the outstanding loan balance at closing. On July 1, 2022, the Company further extended the loan maturity to July 1, 2023. The interest rate remained unchanged at 5.5%, and the Company repaid $10,000 of the outstanding loan balance at closing.
(7)On August 26, 2022 and November 28, 2022, the Company repaid $83,058 and $7,117, respectively, of the outstanding loan balance to satisfy certain loan conditions. On January 20, 2023, the Company repaid $26,107 of the outstanding loan balance and exercised its one-year extension option of the loan to January 22, 2024. The interest rate is SOFR plus 3.60%.
(8)On March 25, 2021, the Company closed on a two-year extension of the loan to March 29, 2023. The interest rate is LIBOR plus 2.75% and the Company repaid $4,680 of the outstanding loan balance at closing. On January 3, 2023, the Company closed on a five-year $370,000 combined refinance of Green Acres Mall and Green Acres Commons. The new interest only loan bears a fixed interest rate of 5.90% and matures on January 6, 2028.
(9)On January 22, 2021, the Company closed on a one-year extension of the loan to February 3, 2022, which also included a one-year extension option to February 3, 2023, which has been exercised. The interest rate remained unchanged, and the Company repaid $9,000 of the outstanding loan balance at closing. On January 3, 2023, the Company closed on a five-year $370,000 combined refinance of Green Acres Mall and Green Acres Commons. The new interest only loan bears a fixed interest rate of 5.90% and matures on January 6, 2028.
(10)On May 6, 2022, the Company closed on a two-year extension of the loan to June 5, 2024 at a new fixed interest rate of 5.25%. The Company repaid $5,000 of the outstanding loan balance at closing.
(11)On April 29, 2022, the Company closed on a new $72,000 loan with a fixed rate of 5.29% that matures on May 6, 2032.
(12)On December 9, 2022, the Company closed on a three-year extension of the loan to December 9, 2025, including extension options. The interest rate remained unchanged at LIBOR plus 1.48%, to be converted to SOFR plus 1.59%. The loan is covered by an interest rate cap agreement that effectively prevents LIBOR from exceeding 4.0% during the period ending December 9, 2023.
(13)The Company did not repay the loan on its maturity date, and has begun the process of transferring control of this asset to a loan receiver.
Schedule of Future Maturities of Bank and Other Notes Payable The future maturities of mortgage notes payable are as follows:
Year Ending December 31,
2023$676,512 
2024601,311 
2025908,383 
2026538,780 
20271,682 
Thereafter1,527,758 
4,254,426 
Deferred finance cost, net(13,830)
$4,240,596