XML 58 R49.htm IDEA: XBRL DOCUMENT v3.23.1
Investments in Unconsolidated Joint Ventures - Combined Condensed Balance Sheets of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
Mar. 31, 2023
Dec. 31, 2022
Assets:    
Property, net $ 6,091,914 $ 6,127,790
Total assets 7,917,511 8,094,139
Liabilities and partners' capital:    
Mortgage notes payable 4,203,678 4,240,596
Total liabilities and equity 7,917,511 8,094,139
Investments in unconsolidated joint ventures:    
Assets—Investments in unconsolidated joint ventures 1,088,906 1,224,288
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (196,909) (121,093)
Joint Venture    
Assets:    
Property, net 8,020,407 8,156,632
Other assets 677,850 664,036
Total assets 8,698,257 8,820,668
Liabilities and partners' capital:    
Mortgage notes payable 5,776,143 5,491,250
Other liabilities 435,611 451,511
Company's capital 1,324,101 1,528,348
Outside partners' capital 1,162,402 1,349,559
Total liabilities and equity 8,698,257 8,820,668
Investments in unconsolidated joint ventures:    
Company's capital 1,324,101 1,528,348
Basis adjustment (432,104) (425,153)
Basic adjustment 891,997 1,103,195
Assets—Investments in unconsolidated joint ventures 1,088,906 1,224,288
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (196,909) (121,093)
Investments in unconsolidated joint ventures $ 891,997 $ 1,103,195