XML 62 R53.htm IDEA: XBRL DOCUMENT v3.23.2
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2023
Jun. 30, 2022
Jun. 30, 2023
Jun. 30, 2022
Revenues:        
Leasing revenue $ 192,653 $ 188,590 $ 391,698 $ 392,002
Total revenues 212,374 204,091 427,228 420,235
Expenses:        
Leasing expenses 8,447 8,148 18,103 15,759
Depreciation and amortization 70,388 72,458 141,841 145,314
Total expenses 229,728 227,710 446,627 456,765
Gain on sale or write down of assets, net 10,279 (1,091) 14,058 5,362
Net (loss) income (14,406) (17,687) (72,600) (55,041)
Company's equity in net income (6,960) 6,353 (68,770) (22,744)
Other        
Revenues:        
Other 11,686 8,081 20,740 14,408
Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 69,948 69,728 140,435 142,648
Joint Venture        
Revenues:        
Leasing revenue 210,484 217,166 416,923 416,182
Total revenues 218,601 219,987 426,386 426,406
Expenses:        
Leasing expenses 1,878 1,565 3,920 3,355
Interest expense 72,638 51,960 136,743 103,078
Depreciation and amortization 85,561 90,444 170,943 179,897
Total expenses 229,892 209,473 452,938 420,419
Gain on sale or write down of assets, net (1,088) 2,032 (71,651) (56,659)
Net (loss) income (12,379) 12,546 (98,203) (50,672)
Company's equity in net income (6,960) 6,353 (68,770) (22,744)
Joint Venture | PPR Portfolio        
Revenues:        
Leasing revenue 42,095 48,339 85,166 92,189
Total revenues 42,591 48,394 86,342 92,308
Expenses:        
Leasing expenses 425 365 994 834
Interest expense 21,849 15,378 43,658 30,751
Depreciation and amortization 22,330 24,218 45,207 48,491
Total expenses 54,879 50,100 111,532 100,933
Gain on sale or write down of assets, net 0 0 0 0
Net (loss) income (12,288) (1,706) (25,190) (8,625)
Company's equity in net income (4,457) 1,289 (10,715) (503)
Joint Venture | Other Joint Ventures        
Revenues:        
Leasing revenue 168,389 168,827 331,757 323,993
Total revenues 176,010 171,593 340,044 334,098
Expenses:        
Leasing expenses 1,453 1,200 2,926 2,521
Interest expense 50,789 36,582 93,085 72,327
Depreciation and amortization 63,231 66,226 125,736 131,406
Total expenses 175,013 159,373 341,406 319,486
Gain on sale or write down of assets, net (1,088) 2,032 (71,651) (56,659)
Net (loss) income (91) 14,252 (73,013) (42,047)
Company's equity in net income (2,503) 5,064 (58,055) (22,241)
Joint Venture | Other        
Revenues:        
Other 8,117 2,821 9,463 10,224
Joint Venture | Other | PPR Portfolio        
Revenues:        
Other 496 55 1,176 119
Joint Venture | Other | Other Joint Ventures        
Revenues:        
Other 7,621 2,766 8,287 10,105
Joint Venture | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 69,815 65,504 141,332 134,089
Joint Venture | Shopping center and operating expenses | PPR Portfolio        
Expenses:        
Shopping center and operating expenses 10,275 10,139 21,673 20,857
Joint Venture | Shopping center and operating expenses | Other Joint Ventures        
Expenses:        
Shopping center and operating expenses $ 59,540 $ 55,365 $ 119,659 $ 113,232