XML 60 R51.htm IDEA: XBRL DOCUMENT v3.23.3
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
Sep. 30, 2023
Dec. 31, 2022
Assets:    
Property, net $ 5,950,089 $ 6,127,790
Total assets 7,588,105 8,094,139
Liabilities and partners' capital:    
Mortgage and other notes payable 4,166,335 4,240,596
Total liabilities and partners' capital 7,588,105 8,094,139
Investments in unconsolidated joint ventures:    
Assets—Investments in unconsolidated joint ventures 918,540 1,224,288
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (195,179) (121,093)
Joint Venture    
Assets:    
Property, net 7,715,987 8,156,632
Other assets 662,274 664,036
Total assets 8,378,261 8,820,668
Liabilities and partners' capital:    
Mortgage and other notes payable 5,760,372 5,491,250
Other liabilities 466,345 451,511
Company's capital 1,145,464 1,528,348
Outside partners' capital 1,006,080 1,349,559
Total liabilities and partners' capital 8,378,261 8,820,668
Investments in unconsolidated joint ventures:    
Company's capital 1,145,464 1,528,348
Basis adjustment (422,103) (425,153)
Basic adjustment 723,361 1,103,195
Assets—Investments in unconsolidated joint ventures 918,540 1,224,288
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (195,179) (121,093)
Investments in unconsolidated joint ventures $ 723,361 $ 1,103,195