XML 70 R53.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2024
Mar. 31, 2023
Revenues:    
Leasing revenue $ 191,652 $ 199,045
Total revenues 208,783 214,854
Expenses:    
Leasing expenses 10,522 9,656
Depreciation and amortization 68,351 71,453
Total expenses 232,092 216,899
Loss on sale or write down of assets, net (36,085) 3,779
Net loss (131,446) (58,194)
Company's equity in net loss (73,276) (61,810)
Other    
Revenues:    
Other 8,902 9,054
Shopping center and operating expenses    
Expenses:    
Shopping center and operating expenses 74,187 70,487
Joint Venture    
Revenues:    
Leasing revenue 193,072 206,438
Total revenues 194,054 207,784
Expenses:    
Leasing expenses 1,964 2,041
Interest expense 73,663 64,105
Depreciation and amortization 78,154 85,382
Total expenses 222,289 223,045
Loss on sale or write down of assets, net (221,466) (70,563)
Net loss (249,701) (85,824)
Company's equity in net loss (73,276) (61,810)
Joint Venture | PPR Portfolio    
Revenues:    
Leasing revenue 43,011 43,070
Total revenues 43,326 43,750
Expenses:    
Leasing expenses 580 570
Interest expense 22,127 21,810
Depreciation and amortization 21,959 22,878
Total expenses 55,230 56,664
Loss on sale or write down of assets, net (100,273) 0
Net loss (112,177) (12,914)
Company's equity in net loss (5,986) (5,516)
Joint Venture | Other Joint Ventures    
Revenues:    
Leasing revenue 150,061 163,368
Total revenues 150,728 164,034
Expenses:    
Leasing expenses 1,384 1,471
Interest expense 51,536 42,295
Depreciation and amortization 56,195 62,504
Total expenses 167,059 166,381
Loss on sale or write down of assets, net (121,193) (70,563)
Net loss (137,524) (72,910)
Company's equity in net loss (67,290) (56,294)
Joint Venture | Other    
Revenues:    
Other 982 1,346
Joint Venture | Other | PPR Portfolio    
Revenues:    
Other 315 680
Joint Venture | Other | Other Joint Ventures    
Revenues:    
Other 667 666
Joint Venture | Shopping center and operating expenses    
Expenses:    
Shopping center and operating expenses 68,508 71,517
Joint Venture | Shopping center and operating expenses | PPR Portfolio    
Expenses:    
Shopping center and operating expenses 10,564 11,406
Joint Venture | Shopping center and operating expenses | Other Joint Ventures    
Expenses:    
Shopping center and operating expenses $ 57,944 $ 60,111