XML 64 R54.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Revenues:        
Leasing revenue $ 197,961 $ 192,653 $ 389,613 $ 391,698
Total revenues 215,521 212,374 424,304 427,228
Expenses:        
Leasing expenses 9,590 8,447 20,112 18,103
Depreciation and amortization 71,676 70,388 140,027 141,841
Total expenses 217,923 229,728 450,015 446,627
Gain (loss) on sale or write down of assets, net 324,996 10,279 288,911 14,058
Net loss 265,499 (14,406) 134,053 (72,600)
Company's equity in net loss (56,837) (6,960) (130,113) (68,770)
Other        
Revenues:        
Other 10,781 11,686 19,683 20,740
Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 70,446 69,948 144,633 140,435
Joint Venture        
Revenues:        
Leasing revenue 192,261 210,484 385,334 416,923
Total revenues 199,417 218,601 393,472 426,386
Expenses:        
Leasing expenses 1,375 1,878 3,339 3,920
Interest expense 70,547 72,638 144,210 136,743
Depreciation and amortization 73,210 85,561 151,364 170,943
Total expenses 212,460 229,892 434,748 452,938
Gain (loss) on sale or write down of assets, net (218,242) (1,088) (439,708) (71,651)
Net loss (231,285) (12,379) (480,984) (98,203)
Company's equity in net loss (56,837) (6,960) (130,113) (68,770)
Joint Venture | PPR Portfolio        
Revenues:        
Leasing revenue 39,277 42,095 82,288 85,166
Total revenues 40,168 42,591 83,496 86,342
Expenses:        
Leasing expenses 294 425 873 994
Interest expense 20,499 21,849 42,626 43,658
Depreciation and amortization 19,718 22,330 41,675 45,207
Total expenses 50,171 54,879 105,397 111,532
Gain (loss) on sale or write down of assets, net 7,588 0 (92,684) 0
Net loss (2,415) (12,288) (114,585) (25,190)
Company's equity in net loss (50,949) (4,457) (60,270) (10,715)
Joint Venture | Other Joint Ventures        
Revenues:        
Leasing revenue 152,984 168,389 303,046 331,757
Total revenues 159,249 176,010 309,976 340,044
Expenses:        
Leasing expenses 1,081 1,453 2,466 2,926
Interest expense 50,048 50,789 101,584 93,085
Depreciation and amortization 53,492 63,231 109,689 125,736
Total expenses 162,289 175,013 329,351 341,406
Gain (loss) on sale or write down of assets, net (225,830) (1,088) (347,024) (71,651)
Net loss (228,870) (91) (366,399) (73,013)
Company's equity in net loss (5,888) (2,503) (69,843) (58,055)
Joint Venture | Other        
Revenues:        
Other 7,156 8,117 8,138 9,463
Joint Venture | Other | PPR Portfolio        
Revenues:        
Other 891 496 1,208 1,176
Joint Venture | Other | Other Joint Ventures        
Revenues:        
Other 6,265 7,621 6,930 8,287
Joint Venture | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 67,328 69,815 135,835 141,332
Joint Venture | Shopping center and operating expenses | PPR Portfolio        
Expenses:        
Shopping center and operating expenses 9,660 10,275 20,223 21,673
Joint Venture | Shopping center and operating expenses | Other Joint Ventures        
Expenses:        
Shopping center and operating expenses $ 57,668 $ 59,540 $ 115,612 $ 119,659