XML 65 R54.htm IDEA: XBRL DOCUMENT v3.24.3
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 3 Months Ended 9 Months Ended
Sep. 30, 2024
Sep. 30, 2023
Sep. 30, 2024
Sep. 30, 2023
Revenues:        
Leasing revenue $ 203,448 $ 197,305 $ 593,061 $ 589,003
Total revenues 220,224 218,152 644,528 645,380
Expenses:        
Leasing expenses 9,862 8,777 29,974 26,880
Depreciation and amortization 73,299 70,755 213,326 212,596
Total expenses 240,241 231,693 690,256 678,320
(Loss) gain on sale or write down of assets, net (16,605) (149,287) 272,306 (135,229)
Net (loss) income (112,098) (271,965) 21,955 (344,565)
Company's equity in net loss (74,931) (107,465) (205,044) (176,235)
Other        
Revenues:        
Other 9,689 13,403 29,372 34,143
Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 75,128 76,358 219,761 216,793
Joint Venture        
Revenues:        
Leasing revenue 188,605 218,181 573,939 635,103
Total revenues 194,479 224,500 587,951 650,884
Expenses:        
Leasing expenses 1,622 1,398 4,961 5,317
Interest expense 66,972 73,218 211,182 209,961
Depreciation and amortization 68,523 84,628 219,887 255,571
Total expenses 200,710 235,594 635,459 688,531
(Loss) gain on sale or write down of assets, net (412,991) (194,601) (852,689) (266,252)
Net (loss) income (419,222) (205,695) (900,197) (303,899)
Company's equity in net loss (74,931) (107,465) (205,044) (176,235)
Joint Venture | PPR Portfolio        
Revenues:        
Leasing revenue 40,781 44,446 123,068 129,613
Total revenues 40,946 45,041 124,441 131,383
Expenses:        
Leasing expenses 298 355 1,173 1,349
Interest expense 19,842 21,916 62,467 65,575
Depreciation and amortization 18,601 22,240 60,276 67,446
Total expenses 48,650 56,305 154,048 167,839
(Loss) gain on sale or write down of assets, net (559,906) 0 (652,590) 0
Net (loss) income (567,610) (11,264) (682,197) (36,456)
Company's equity in net loss (69,779) (4,614) (130,713) (15,329)
Joint Venture | Other Joint Ventures        
Revenues:        
Leasing revenue 147,824 173,735 450,871 505,490
Total revenues 153,533 179,459 463,510 519,501
Expenses:        
Leasing expenses 1,324 1,043 3,788 3,968
Interest expense 47,130 51,302 148,715 144,386
Depreciation and amortization 49,922 62,388 159,611 188,125
Total expenses 152,060 179,289 481,411 520,692
(Loss) gain on sale or write down of assets, net 146,915 (194,601) (200,099) (266,252)
Net (loss) income 148,388 (194,431) (218,000) (267,443)
Company's equity in net loss (5,152) (102,851) (74,331) (160,906)
Joint Venture | Other        
Revenues:        
Other 5,874 6,319 14,012 15,781
Joint Venture | Other | PPR Portfolio        
Revenues:        
Other 165 595 1,373 1,770
Joint Venture | Other | Other Joint Ventures        
Revenues:        
Other 5,709 5,724 12,639 14,011
Joint Venture | Shopping center and operating expenses        
Expenses:        
Shopping center and operating expenses 63,593 76,350 199,429 217,682
Joint Venture | Shopping center and operating expenses | PPR Portfolio        
Expenses:        
Shopping center and operating expenses 9,909 11,794 30,132 33,469
Joint Venture | Shopping center and operating expenses | Other Joint Ventures        
Expenses:        
Shopping center and operating expenses $ 53,684 $ 64,556 $ 169,297 $ 184,213