XML 80 R64.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Joint Ventures - Schedule of Combined Condensed Balance Sheets of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
Dec. 31, 2024
Dec. 31, 2023
Assets:    
Property, net $ 7,097,113 $ 5,900,489
Total assets 8,567,039 7,513,512
Liabilities and partners' capital:    
Mortgage and other notes payable 4,894,525 4,136,136
Total liabilities and equity 8,567,039 7,513,512
Investment in unconsolidated joint ventures:    
Assets—Investments in unconsolidated joint ventures 654,667 852,764
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (192,680) (174,786)
Joint Venture    
Assets:    
Property, net 3,519,602 7,201,941
Other assets 459,468 607,864
Total assets 3,979,070 7,809,805
Liabilities and partners' capital:    
Mortgage and other notes payable 3,461,032 5,445,411
Other liabilities 324,799 436,179
Company's capital 100,684 1,090,403
Outside partners' capital 92,555 837,812
Total liabilities and equity 3,979,070 7,809,805
Investment in unconsolidated joint ventures:    
Company's capital 100,684 1,090,403
Basis adjustment 361,303 (412,425)
Investments in unconsolidated joint ventures 461,987 677,978
Assets—Investments in unconsolidated joint ventures 654,667 852,764
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (192,680) (174,786)
Investments in unconsolidated joint ventures $ 461,987 $ 677,978