XML 82 R66.htm IDEA: XBRL DOCUMENT v3.25.0.1
Investments in Unconsolidated Joint Ventures - Schedule of Combined Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
Revenues:      
Leasing revenue $ 850,453 $ 809,023 $ 800,548
Total revenues 918,204 884,068 859,164
Expenses:      
Leasing expense 41,340 36,423 32,670
Depreciation and amortization 294,780 282,361 291,612
Total expenses 958,776 871,201 925,980
Loss on sale or write down of assets, net 38,959 (134,523) 7,698
Net loss (197,665) (278,099) (65,079)
Company's equity in net loss (197,352) (156,937) (5,256)
Impairment loss on real estate 334,375 153,495 15,045
Other      
Revenues:      
Other 37,937 44,860 30,104
Shopping center and operating expenses      
Expenses:      
Shopping center and operating expenses 306,868 288,407 289,884
Joint Venture      
Revenues:      
Leasing revenue 741,460 868,803 852,143
Total revenues 769,220 892,726 872,849
Expenses:      
Leasing expense 6,076 6,669 6,564
Interest expense 262,442 285,426 214,400
Depreciation and amortization 269,120 339,634 353,998
Total expenses 782,074 923,668 849,079
Loss on sale or write down of assets, net (839,972) (192,336) (28,968)
Net loss (852,826) (223,278) (5,198)
Company's equity in net loss (197,352) (156,937) (5,256)
Impairment loss on real estate 179,960 152,360 27,054
Joint Venture | Other      
Revenues:      
Other 27,760 23,923 20,706
Joint Venture | Shopping center and operating expenses      
Expenses:      
Shopping center and operating expenses 244,436 291,939 274,117
PPR Portfolio | Joint Venture      
Revenues:      
Leasing revenue 131,449 178,790 183,620
Total revenues 132,865 181,085 184,359
Expenses:      
Leasing expense 1,218 1,709 1,684
Interest expense 67,319 87,586 65,957
Depreciation and amortization 60,276 89,629 95,990
Total expenses 161,226 223,020 205,535
Loss on sale or write down of assets, net (640,803) 0 0
Net loss (669,164) (41,935) (21,176)
Company's equity in net loss (134,398) (16,517) (3,501)
PPR Portfolio | Joint Venture | Other      
Revenues:      
Other 1,416 2,295 739
PPR Portfolio | Joint Venture | Shopping center and operating expenses      
Expenses:      
Shopping center and operating expenses 32,413 44,096 41,904
Other Joint Ventures | Joint Venture      
Revenues:      
Leasing revenue 610,011 690,013 668,523
Total revenues 636,355 711,641 688,490
Expenses:      
Leasing expense 4,858 4,960 4,880
Interest expense 195,123 197,840 148,443
Depreciation and amortization 208,844 250,005 258,008
Total expenses 620,848 700,648 643,544
Loss on sale or write down of assets, net (199,169) (192,336) (28,968)
Net loss (183,662) (181,343) 15,978
Company's equity in net loss (62,954) (140,420) (1,755)
Other Joint Ventures | Joint Venture | Other      
Revenues:      
Other 26,344 21,628 19,967
Other Joint Ventures | Joint Venture | Shopping center and operating expenses      
Expenses:      
Shopping center and operating expenses $ 212,023 $ 247,843 $ 232,213