XML 103 R87.htm IDEA: XBRL DOCUMENT v3.25.0.1
Bank and Other Notes Payable (Details) - USD ($)
12 Months Ended
Sep. 11, 2023
Dec. 31, 2024
Dec. 31, 2023
Apr. 14, 2021
Mortgage loans payable on real estate        
Unamortized deferred finance costs   $ 22,042,000 $ 21,148,000  
Revolving Loan Facility Matures on April 14, 2024 | Line of Credit | Revolving Line of Credit        
Mortgage loans payable on real estate        
Line of credit       $ 525,000,000
Revolving Loan Facility Matures on February 1, 2027 | Revolving Line of Credit        
Mortgage loans payable on real estate        
Extension term 1 year      
Expanded line of credit facility (up to) $ 950,000,000      
Adjusted term premium (as a percent) 0.10%      
Variable interest rate spread (as a percent)   2.35% 2.35%  
Outstanding borrowings under the line of credit   $ 110,000,000 $ 105,000,000  
Unamortized deferred finance costs   $ 11,677,000 $ 15,452,000  
Average interest rate (as a percent)   7.59% 8.57%  
Availability for additional borrowings   $ 539,777,000    
Revolving Loan Facility Matures on February 1, 2027 | Revolving Line of Credit | Level 2        
Mortgage loans payable on real estate        
Estimated fair value of term loan   $ 110,963,000    
Revolving Loan Facility Matures on February 1, 2027 | Revolving Line of Credit | Minimum        
Mortgage loans payable on real estate        
Debt instrument, leverage ratio requirement (as a percent) 1.00%      
Revolving Loan Facility Matures on February 1, 2027 | Revolving Line of Credit | Maximum        
Mortgage loans payable on real estate        
Debt instrument, leverage ratio requirement (as a percent) 2.50%      
Revolving Loan Facility Matures on February 1, 2027 | Line of Credit | Revolving Line of Credit        
Mortgage loans payable on real estate        
Line of credit $ 650,000,000      
Revolving Loan Facility Matures on February 1, 2027 | Term Loan        
Mortgage loans payable on real estate        
Withdrawn amount $ 152,000,000