XML 22 R12.htm IDEA: XBRL DOCUMENT
v3.25.1

Investments in Unconsolidated Joint Ventures | 3 Months Ended
--- | ---
Mar. 31, 2025
Equity Method Investments and Joint Ventures [Abstract] |
Investments in Unconsolidated Joint Ventures | Investments in Unconsolidated Joint Ventures: The Company has made the following recent financings or other events within its unconsolidated joint ventures: On January 10, 2024, the Company's joint venture in Boulevard Shops replaced the existing $23,000 mortgage loan on the property with a new $24,000 loan that bears interest at a variable rate of SOFR plus 2.50%, is interest only during the entire loan term, and matures on December 5, 2028. The new loan has a required interest rate cap throughout the term of the loan at a strike rate of 7.5%. The Company has a 50/50 joint venture with Simon Property Group, which was initially formed to develop Los Angeles Premium Outlets, a premium outlet center in Carson, California. During the three months ended March 31, 2024, the Company evaluated its investment and concluded that due to certain conditions, the Company should not continue to invest capital in this development project. As a result, the Company determined the investment was impaired on an other-than-temporary basis and wrote-off its entire investment of $57,686 in the first quarter of 2024 through equity in loss of unconsolidated joint ventures. On May 14, 2024, the Company acquired the remaining 40% ownership interest in Arrowhead Towne Center in the New River Associates LLC joint venture that it did not previously own for a total purchase price of $36,447 and the assumption of its joint venture partner's share of debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in Arrowhead Towne Center (See Note 15—Acquisitions). On May 14, 2024, the Company acquired the remaining 40% ownership interest in South Plains Mall in the Pacific Premier Retail LLC joint venture that it did not previously own for no cash consideration and the assumption of its joint venture partner's share of debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in South Plains Mall (See Note 15—Acquisitions). On June 13, 2024, the partnership agreement between the Company and its joint venture partner was amended and as a result, the Company no longer accounts for its investment in Chandler Fashion Center as a financing arrangement. Effective June 13, 2024, the Company accounts for its investment in Chandler Fashion Center under the equity method of accounting (See Note 12—Financing Arrangement and Note 16—Dispositions). On June 27, 2024, the Company's joint venture in Chandler Fashion Center refinanced the existing $256,000 loan on the property with a $275,000 loan that bears interest at a fixed rate of 7.06%, is interest only during the entire loan term and matures on July 1, 2029. The Company received a distribution of $17,700 in connection with this transaction. On June 28, 2024, the Company's joint venture in Country Club Plaza sold the property for $175,600. Concurrent with the transaction, the remaining amount owed by the joint venture under the $295,470 loan ($147,735 at the Company's pro rata share) was forgiven by the lender. On July 31, 2024, the Company sold its 50% interest in Biltmore Fashion Park, a 611,000 square foot regional retail center in Phoenix, Arizona, for $110,000. The Company used the net proceeds to pay down debt. The Company recognized a gain of approximately $42,815 in connection with this transaction (See Note 6—Property, net). On October 24, 2024, the Company acquired its joint venture partner's 40% interest in the Pacific Premier Retail Trust portfolio, which includes Los Cerritos Center, Washington Square and Lakewood Center, for a net purchase price of approximately $122,132, which includes the assumption of the partner's share of property level indebtedness. As a result of this transaction and the shortening of holding periods, an impairment loss was recorded by the joint venture. The Company's share of the impairment loss was $117,031. The Company now owns and consolidates its 100% interests in these properties (See Note 15—Acquisitions). On February 7, 2025, the Company's joint venture in Flatiron Crossing repaid in full the $14,532 mezzanine loan and $14,532 of the first mortgage, and obtained a 90-day extension for the remaining $140,479 of the first mortgage. The mezzanine loan had an interest rate of SOFR plus 12.25% and the first mortgage had an interest rate of SOFR plus 2.90% for a weighted average aggregate interest rate of SOFR plus 3.70%. The interest rate on the first mortgage was SOFR plus 2.90% during the extension period. On March 28, 2025, the Company's joint venture in Flatiron Crossing repaid in full the remaining $140,479 ($71,644 at the Company's pro rata share) of the first mortgage. Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures. 4. Investments in Unconsolidated Joint Ventures: (Continued) Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures:
| March 31, 2025 |  | December 31, 2024
Assets: |  |  |
Property, net | $ | 3,486,944 |  |  | $ | 3,519,602 |
Other assets | 466,228 |  |  | 459,468 |
Total assets | $ | 3,953,172 |  |  | $ | 3,979,070 |
Liabilities and partners' capital: |  |  |
Mortgage and other notes payable | $ | 3,287,139 |  |  | $ | 3,461,032 |
Other liabilities | 329,994 |  |  | 324,799 |
Company's capital | 166,751 |  |  | 100,684 |
Outside partners' capital | 169,288 |  |  | 92,555 |
Total liabilities and partners' capital | $ | 3,953,172 |  |  | $ | 3,979,070 |
Investments in unconsolidated joint ventures: |  |  |
Company's capital | $ | 166,751 |  |  | $ | 100,684 |
Basis adjustment(1) | 360,436 |  |  | 361,303 |
| $ | 527,187 |  |  | $ | 461,987 |
Assets—Investments in unconsolidated joint ventures | $ | 728,567 |  |  | $ | 654,667 |
Liabilities—Distributions in excess of investments in unconsolidated joint ventures | (201,380) |  |  | (192,680) |
| $ | 527,187 |  |  | $ | 461,987 |
(1) The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity and adjusts the basis adjustment for impairment and disposition transactions that may occur, into the Company's share of net (loss) income. The amortization of this difference was $5,348 and $75,183 for the three months ended March 31, 2025 and 2024, respectively. Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:
| Total |  |  |  |
Three Months Ended March 31, 2025 |  |  |  |  |
Revenues: |  |  |  |  |
Leasing revenue | 146,183 |  |  |  |  |
Other | 2,770 |  |  |  |  |
Total revenues | 148,953 |  |  |  |  |
Expenses: |  |  |  |  |
Shopping center and operating expenses | 55,690 |  |  |  |  |
Leasing expenses | 1,736 |  |  |  |  |
Interest expense | 45,123 |  |  |  |  |
Depreciation and amortization | 46,086 |  |  |  |  |
Total expenses | 148,635 |  |  |  |  |
Gain on sale or write down of assets, net | 3,576 |  |  |  |  |
Other income, net | 13,313 |  |  |  |  |
Net income | $ | 17,207 |  |  |  |  |
Company's equity in net loss | $ | (799) |  |  |  |  |
| PPR Portfolio(1) |  | Other Joint Ventures |  | Total
Three Months Ended March 31, 2024 |  |  |  |  |
Revenues: |  |  |  |  |
Leasing revenue | $ | 43,011 |  |  | $ | 150,061 |  |  | $ | 193,072 |
Other | 315 |  |  | 667 |  |  | 982 |
Total revenues | 43,326 |  |  | 150,728 |  |  | 194,054 |
Expenses: |  |  |  |  |
Shopping center and operating expenses | 10,564 |  |  | 57,944 |  |  | 68,508 |
Leasing expenses | 580 |  |  | 1,384 |  |  | 1,964 |
Interest expense | 22,127 |  |  | 51,536 |  |  | 73,663 |
Depreciation and amortization | 21,959 |  |  | 56,195 |  |  | 78,154 |
Total expenses | 55,230 |  |  | 167,059 |  |  | 222,289 |
Loss on sale or write down of assets, net | (100,273) |  |  | (121,193) |  |  | (221,466) |
Net loss | $ | (112,177) |  |  | $ | (137,524) |  |  | $ | (249,701) |
Company's equity in net loss(2) | $ | (5,986) |  |  | $ | (67,290) |  |  | $ | (73,276) |
(1) On October 24, 2024, the Company acquired its joint venture partner's 40% interest in the PPR Portfolio as described above. (2) These amounts include impairment losses at the Company's share of $57,686 for the three months ended March 31, 2024. Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.

X
- References No definition available. + Details
Name: | us-gaap_EquityMethodInvestmentsAndJointVenturesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for equity method investments and joint ventures. Equity method investments are investments that give the investor the ability to exercise significant influence over the operating and financial policies of an investee. Joint ventures are entities owned and operated by a small group of businesses as a separate and specific business or project for the mutual benefit of the members of the group. + References Reference 1: http://www.xbrl.org/2003/role/recommendedDisclosureRef -Topic 740 -SubTopic 323 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (f) -Publisher FASB -URI https://asc.fasb.org/1943274/2147478156/740-323-50-2 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 3: http://www.xbrl.org/2003/role/disclosureRef -Topic 323 -SubTopic 10 -Name Accounting Standards Codification -Section 50 -Paragraph 3 -Subparagraph (d) -Publisher FASB -URI https://asc.fasb.org/1943274/2147481687/323-10-50-3 Reference 4: http://www.xbrl.org/2003/role/disclosureRef -Name Accounting Standards Codification -Topic 323 -Publisher FASB -URI https://asc.fasb.org/323/tableOfContent + Details
Name: | us-gaap_EquityMethodInvestmentsDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration