XML 61 R51.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Assets:    
Property, net $ 7,165,363 $ 7,097,113
Total assets 8,729,251 8,567,039
Liabilities and partners' capital:    
Mortgage and other notes payable 5,229,832 4,894,525
Total liabilities and partners' capital 8,729,251 8,567,039
Investments in unconsolidated joint ventures:    
Assets—Investments in unconsolidated joint ventures 718,917 654,667
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (206,389) (192,680)
Joint Venture    
Assets:    
Property, net 3,294,977 3,519,602
Other assets 431,356 459,468
Total assets 3,726,333 3,979,070
Liabilities and partners' capital:    
Mortgage and other notes payable 3,221,712 3,461,032
Other liabilities 321,711 324,799
Company's capital 152,769 100,684
Outside partners' capital 30,141 92,555
Total liabilities and partners' capital 3,726,333 3,979,070
Investments in unconsolidated joint ventures:    
Company's capital 152,769 100,684
Basis adjustment 359,759 361,303
Investments in unconsolidated joint ventures 512,528 461,987
Assets—Investments in unconsolidated joint ventures 718,917 654,667
Liabilities—Distributions in excess of investments in unconsolidated joint ventures (206,389) (192,680)
Investments in unconsolidated joint ventures $ 512,528 $ 461,987