XML 22 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Unconsolidated Joint Ventures
6 Months Ended
Jun. 30, 2025
Equity Method Investments and Joint Ventures [Abstract]  
Investments in Unconsolidated Joint Ventures Investments in Unconsolidated Joint Ventures:
The Company has made the following recent financings or other events within its unconsolidated joint ventures:
On January 10, 2024, the Company's joint venture in Boulevard Shops replaced the existing $23,000 mortgage loan on the property with a new $24,000 loan that bears interest at a variable rate of SOFR plus 2.50%, is interest only during the entire loan term, and matures on December 5, 2028. The new loan has a required interest rate cap throughout the term of the loan at a strike rate of 7.5%.
The Company has a 50/50 joint venture with Simon Property Group, which was initially formed to develop Los Angeles Premium Outlets, a premium outlet center in Carson, California. During the three months ended March 31, 2024, the Company evaluated its investment and concluded that due to certain conditions, the Company should not continue to invest capital in this development project. As a result, the Company determined the investment was impaired on an other-than-temporary basis and wrote-off its entire investment of $57,686 in the first quarter of 2024 through equity in loss of unconsolidated joint ventures.
On May 14, 2024, the Company acquired the remaining 40% ownership interest in Arrowhead Towne Center in the New River Associates LLC joint venture that it did not previously own for a total purchase price of $36,447 and the assumption of its joint venture partner's share of debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in Arrowhead Towne Center (See Note 15—Acquisitions).
On May 14, 2024, the Company acquired the remaining 40% ownership interest in South Plains Mall in the Pacific Premier Retail LLC joint venture that it did not previously own for no cash consideration and the assumption of its joint venture partner's share of debt on the property. Effective as of May 14, 2024, the Company now owns and has consolidated its 100% interest in South Plains Mall (See Note 15—Acquisitions).
On June 13, 2024, the partnership agreement between the Company and its joint venture partner was amended and as a result, the Company no longer accounts for its investment in Chandler Fashion Center as a financing arrangement. Effective
4. Investments in Unconsolidated Joint Ventures: (Continued)
June 13, 2024, the Company accounts for its investment in Chandler Fashion Center under the equity method of accounting (See Note 12—Financing Arrangement and Note 16—Dispositions).
On June 27, 2024, the Company's joint venture in Chandler Fashion Center refinanced the existing $256,000 loan on the property with a $275,000 loan that bears interest at a fixed rate of 7.06%, is interest only during the entire loan term and matures on July 1, 2029. The Company received a distribution of $17,700 in connection with this transaction.
On June 28, 2024, the Company's joint venture in Country Club Plaza sold the property for $175,600. Concurrent with the transaction, the remaining amount owed by the joint venture under the $295,470 loan ($147,735 at the Company's pro rata share) was forgiven by the lender.
On July 31, 2024, the Company sold its 50% interest in Biltmore Fashion Park, a 611,000 square foot regional retail center in Phoenix, Arizona, for $110,000. The Company used the net proceeds to pay down debt. The Company recognized a gain of approximately $42,815 in connection with this transaction (See Note 6—Property, net).
On October 24, 2024, the Company acquired its joint venture partner's 40% interest in the Pacific Premier Retail Trust portfolio, which includes Los Cerritos Center, Washington Square and Lakewood Center, for a net purchase price of approximately $122,132, which includes the assumption of the partner's share of property level indebtedness. As a result of this transaction and the shortening of holding periods, an impairment loss was recorded by the joint venture. The Company's share of the impairment loss was $117,031. The Company now owns and consolidates its 100% interests in these properties (See Note 15—Acquisitions).
On February 7, 2025, the Company's joint venture in Flatiron Crossing repaid in full the $14,532 mezzanine loan and $14,532 of the first mortgage, and obtained a 90-day extension for the remaining $140,479 of the first mortgage. The mezzanine loan had an interest rate of SOFR plus 12.25% and the first mortgage had an interest rate of SOFR plus 2.90% for a weighted average aggregate interest rate of SOFR plus 3.70%. The interest rate on the first mortgage was SOFR plus 2.90% during the extension period. On March 28, 2025, the Company's joint venture in Flatiron Crossing repaid in full the remaining $140,479 ($71,644 at the Company's pro rata share) of the first mortgage.
On June 30, 2025, the Company sold its remaining 5% effective interest in Paradise Valley Mall in Phoenix, Arizona for $5,532. The Company used the proceeds for general corporate purposes. The Company recognized a loss of approximately $1,157 in connection with this transaction (See Note 6 – Property, net).
Combined and condensed balance sheets and statements of operations are presented below for all unconsolidated joint ventures.
Combined and Condensed Balance Sheets of Unconsolidated Joint Ventures:
June 30,
2025
December 31,
2024
Assets:  
Property, net$3,294,977 $3,519,602 
Other assets431,356 459,468 
Total assets$3,726,333 $3,979,070 
Liabilities and partners' capital:  
Mortgage and other notes payable$3,221,712 $3,461,032 
Other liabilities321,711 324,799 
Company's capital152,769 100,684 
Outside partners' capital30,141 92,555 
Total liabilities and partners' capital$3,726,333 $3,979,070 
Investments in unconsolidated joint ventures:  
Company's capital$152,769 $100,684 
Basis adjustment(1)359,759 361,303 
$512,528 $461,987 
Assets—Investments in unconsolidated joint ventures$718,917 $654,667 
Liabilities—Distributions in excess of investments in unconsolidated joint ventures(206,389)(192,680)
$512,528 $461,987 
(1)     The Company amortizes the difference between the cost of its investments in unconsolidated joint ventures and the book value of the underlying equity and adjusts the basis adjustment for impairment and disposition transactions that may occur, into the Company's share of net (loss) income. The amortization of this difference was $5,314 and $107,378 for the three months ended June 30, 2025 and 2024, respectively, and $10,662 and $182,561 for the six months ended June 30, 2025 and 2024, respectively.
4. Investments in Unconsolidated Joint Ventures: (Continued)
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:

Total
Three Months Ended June 30, 2025   
Revenues:   
Leasing revenue149,376 
Other7,465 
Total revenues156,841 
Expenses: 
Shopping center and operating expenses54,444 
Leasing expenses1,501 
Interest expense42,616 
Depreciation and amortization48,436 
Total expenses146,997 
Loss on sale or write down of assets, net(4,214)
Net income$5,630 
Company's equity in net loss$(475)
PPR Portfolio(1)Other
Joint
Ventures
Total
Three Months Ended June 30, 2024   
Revenues:   
Leasing revenue$39,277 $152,984 $192,261 
Other891 6,265 7,156 
Total revenues40,168 159,249 199,417 
Expenses:   
Shopping center and operating expenses9,660 57,668 67,328 
Leasing expenses294 1,081 1,375 
Interest expense20,499 50,048 70,547 
Depreciation and amortization19,718 53,492 73,210 
Total expenses50,171 162,289 212,460 
Gain (loss) on sale or write down of assets, net7,588 (225,830)(218,242)
Net loss$(2,415)$(228,870)$(231,285)
Company's equity in net loss(2)$(50,949)$(5,888)$(56,837)
(1)      On October 24, 2024, the Company acquired its joint venture partner's 40% interest in the PPR Portfolio as described above.
(2)    These amounts include impairment losses at the Company's share of $53,690 for the three months ended June 30, 2024.
Significant accounting policies used by the unconsolidated joint ventures are similar to those used by the Company.
Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures:

Total
Six Months Ended June 30, 2025   
Revenues:   
Leasing revenue$295,559 
Other10,235 
Total revenues305,794 
Expenses: 
Shopping center and operating expenses110,134 
Leasing expenses3,237 
Interest expense87,739 
Depreciation and amortization94,522 
Total expenses295,632 
Loss on sale or write down of assets, net(638)
Other income, net13,313 
Net income$22,837 
Company's equity in net loss(1,274)
PPR Portfolio(1)Other
Joint
Ventures
Total
Six Months Ended June 30, 2024   
Revenues:   
Leasing revenue$82,288 $303,046 $385,334 
Other1,208 6,930 8,138 
Total revenues83,496 309,976 393,472 
Expenses:   
Shopping center and operating expenses20,223 115,612 135,835 
Leasing expenses873 2,466 3,339 
Interest expense42,626 101,584 144,210 
Depreciation and amortization41,675 109,689 151,364 
Total expenses105,397 329,351 434,748 
Loss on sale or write down of assets, net(92,684)(347,024)(439,708)
Net loss$(114,585)$(366,399)$(480,984)
Company's equity in net loss(2)$(60,270)$(69,843)$(130,113)

(1)      On October 24, 2024, the Company acquired its joint venture partner's 40% interest in the PPR Portfolio as described above.
(2)    These amounts include impairment losses at the Company's share of $111,376 for the six months ended June 30, 2024.