XML 63 R53.htm IDEA: XBRL DOCUMENT v3.25.2
Investments in Unconsolidated Joint Ventures - Schedule of Combined and Condensed Statements of Operations of Unconsolidated Joint Ventures (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2025
Jun. 30, 2024
Jun. 30, 2025
Jun. 30, 2024
Oct. 24, 2024
Revenues:          
Leasing revenue $ 232,725 $ 197,961 $ 468,372 $ 389,613  
Total revenues 249,793 215,521 499,017 424,304  
Expenses:          
Leasing expenses 10,624 9,590 21,843 20,112  
Depreciation and amortization 88,500 71,676 181,062 140,027  
Total expenses 280,566 217,923 566,979 450,015  
Gain (Loss) on sale or write down of assets, net (10,484) 324,996 (24,472) 288,911  
Net income (41,544) 265,499 (92,698) 134,053  
Company's equity in net loss (475) (56,837) (1,274) (130,113)  
Impairment loss 13,222 12,698 26,585 48,783  
Pacific Premier Retail LP | Lakewood Center, Los Cerritos Center and Washington Square Retail Center In Phoenix, Arizona          
Expenses:          
Ownership percentage (as a percent)         40.00%
Other          
Revenues:          
Other 11,130 10,781 19,786 19,683  
Shopping center and operating expenses          
Expenses:          
Shopping center and operating expenses 79,848 70,446 165,011 144,633  
Joint Venture          
Revenues:          
Leasing revenue 149,376 192,261   385,334  
Total revenues 156,841 199,417   393,472  
Expenses:          
Leasing expenses 1,501 1,375   3,339  
Interest expense 42,616 70,547   144,210  
Depreciation and amortization 48,436 73,210   151,364  
Total expenses 146,997 212,460   434,748  
Gain (Loss) on sale or write down of assets, net (4,214) (218,242)   (439,708)  
Net income 5,630 (231,285)   (480,984)  
Company's equity in net loss (475) (56,837)   (130,113)  
Impairment loss   53,690   111,376  
Joint Venture | Pacific Premier Retail LP          
Revenues:          
Leasing revenue   39,277 295,559 82,288  
Total revenues   40,168 305,794 83,496  
Expenses:          
Leasing expenses   294 3,237 873  
Interest expense   20,499 87,739 42,626  
Depreciation and amortization   19,718 94,522 41,675  
Total expenses   50,171 295,632 105,397  
Gain (Loss) on sale or write down of assets, net   7,588 (638) (92,684)  
Other income, net     13,313    
Net income   (2,415) 22,837 (114,585)  
Company's equity in net loss   (50,949) (1,274) (60,270)  
Joint Venture | Other Joint Ventures          
Revenues:          
Leasing revenue   152,984   303,046  
Total revenues   159,249   309,976  
Expenses:          
Leasing expenses   1,081   2,466  
Interest expense   50,048   101,584  
Depreciation and amortization   53,492   109,689  
Total expenses   162,289   329,351  
Gain (Loss) on sale or write down of assets, net   (225,830)   (347,024)  
Net income   (228,870)   (366,399)  
Company's equity in net loss   (5,888)   (69,843)  
Joint Venture | Other          
Revenues:          
Other 7,465 7,156   8,138  
Joint Venture | Other | Pacific Premier Retail LP          
Revenues:          
Other   891 10,235 1,208  
Joint Venture | Other | Other Joint Ventures          
Revenues:          
Other   6,265   6,930  
Joint Venture | Shopping center and operating expenses          
Expenses:          
Shopping center and operating expenses $ 54,444 67,328   135,835  
Joint Venture | Shopping center and operating expenses | Pacific Premier Retail LP          
Expenses:          
Shopping center and operating expenses   9,660 $ 110,134 20,223  
Joint Venture | Shopping center and operating expenses | Other Joint Ventures          
Expenses:          
Shopping center and operating expenses   $ 57,668   $ 115,612