XML 41 R30.htm IDEA: XBRL DOCUMENT
v3.25.2

Intangible Assets and Goodwill (Tables) | 6 Months Ended
--- | ---
Jun. 30, 2025
Intangible Assets and Goodwill |
Schedule reflecting the composition of intangible assets and goodwill | ​ The following table presents the composition of the Company’s intangible assets and goodwill (in thousands): ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ | Weighted- | ​ | As of June 30, 2025 | ​ | As of December 31, 2024
​ | ​ | Average | ​ | Gross | ​ | ​ | ​ | ​ | ​ | Gross | ​ | ​ | ​ | ​
​ | ​ | Amortization | ​ | Carrying | ​ | Accumulated | ​ | Net | ​ | Carrying | ​ | Accumulated | ​ | Net
​ |  | Period (in years) |  | Amount |  | Amortization |  | Amount |  | Amount |  | Amortization |  | Amount
Developed technology | ​ | 11.4 | ​ | $ | 252,200 | ​ | $ | (123,808) | ​ | $ | 128,392 | ​ | $ | 252,200 | ​ | $ | (112,762) | ​ | $ | 139,438
Customer relationships | ​ | 5.0 | ​ | ​ | 14,100 | ​ | ​ | (14,100) | ​ | ​ | - | ​ | ​ | 14,100 | ​ | ​ | (14,100) | ​ | ​ | -
License | ​ | 4.0 | ​ | ​ | 5,190 | ​ | ​ | (216) | ​ | ​ | 4,974 | ​ | ​ | 5,190 | ​ | ​ | (83) | ​ | ​ | 5,107
In place leases | ​ | 3.8 | ​ | ​ | 666 | ​ | ​ | - | ​ | ​ | 666 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | -
Developed technology and customer relationships | ​ | 9.0 | ​ | ​ | 17,800 | ​ | ​ | (241) | ​ | ​ | 17,559 | ​ | ​ | - | ​ | ​ | - | ​ | ​ | -
Intangible assets subject to amortization | ​ | ​ | ​ | ​ | 289,956 | ​ | ​ | (138,365) | ​ | ​ | 151,591 | ​ | ​ | 271,490 | ​ | ​ | (126,945) | ​ | ​ | 144,545
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
In-process research and development | ​ | Indefinite | ​ | $ | 118,900 | ​ | $ | - | ​ | $ | 118,900 | ​ | $ | 118,900 | ​ | $ | - | ​ | $ | 118,900
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total | ​ | ​ | ​ | $ | 408,856 | ​ | $ | (138,365) | ​ | $ | 270,491 | ​ | $ | 390,390 | ​ | $ | (126,945) | ​ | $ | 263,445
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Goodwill | ​ | Indefinite | ​ | $ | 66,710 | ​ | $ | - | ​ | $ | 66,710 | ​ | $ | 66,134 | ​ | $ | - | ​ | $ | 66,134
Schedule of expected amortization of finite-lived intangible assets | As of June 30, 2025, expected amortization expense for unamortized finite-lived intangible assets for the next five years and thereafter is as follows (in thousands): ​
​ | ​ | ​ | ​
​ |  | Amortization Expense
Remainder of 2025 | ​ | $ | 12,830
2026 | ​ | ​ | 25,976
2027 | ​ | ​ | 26,326
2028 | ​ | ​ | 24,205
2029 | ​ | ​ | 23,526
Thereafter | ​ | ​ | 38,728
Total amortization | ​ | $ | 151,591

X
- References No definition available. + Details
Name: | us-gaap_GoodwillAndIntangibleAssetsDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of goodwill and intangible assets, which may be broken down by segment or major class. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-30/tableOfContent Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 20 -Name Accounting Standards Codification -Publisher FASB -URI https://asc.fasb.org/350-20/tableOfContent + Details
Name: | us-gaap_ScheduleOfIntangibleAssetsAndGoodwillTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amount of amortization expense expected to be recorded in succeeding fiscal years for finite-lived intangible assets. + References Reference 1: http://www.xbrl.org/2003/role/exampleRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 55 -Paragraph 40 -Publisher FASB -URI https://asc.fasb.org/1943274/2147482640/350-30-55-40 Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef -Topic 350 -SubTopic 30 -Name Accounting Standards Codification -Section 50 -Paragraph 2 -Subparagraph (a)(3) -Publisher FASB -URI https://asc.fasb.org/1943274/2147482665/350-30-50-2 + Details
Name: | us-gaap_ScheduleofFiniteLivedIntangibleAssetsFutureAmortizationExpenseTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration