XML 47 R21.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Earnings (Loss) Per Share | 6 Months Ended
--- | ---
Jun. 30, 2017
Earnings Per Share [Abstract] |
Earnings (Loss) Per Share | Earnings (Loss) Per Share As discussed in Note 1, Description of Business, on January 31, 2017 our common stock was reclassified into shares of Class B common stock and, on February 6, 2017, we completed our IPO of Class A common stock. Other than voting rights, the Class B common stock has the same rights as the Class A common stock and therefore both are treated as the same class of stock for purposes of the earnings per share calculation. Laureate computes basic earnings per share (EPS) by dividing income available to common shareholders by the weighted average number of common shares outstanding for the reporting period. Diluted EPS reflects the potential dilution that would occur if share-based compensation awards/arrangements or contingently issuable shares were exercised or converted into common stock. To calculate the diluted EPS, the basic weighted average number of shares is increased by the dilutive effect of stock options, restricted stock, and other share-based compensation arrangements determined using the treasury stock method. The following tables summarize the computations of basic and diluted earnings per share:
For the three months ended June 30, | 2017 |  | 2016
Numerator used in basic and diluted earnings per common share: |  |  |
Income from continuing operations attributable to Laureate Education, Inc. | $ | 116,386 |  |  | $ | 347,389 |
Accretion of redemption value of redeemable noncontrolling interests and equity | (6,352 | ) |  | 749 |
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value | (919 | ) |  | (1,108 | )
Accretion of Series A convertible redeemable preferred stock | (61,934 | ) |  | — |
Distributed and undistributed earnings to participating securities | (7 | ) |  | (79 | )
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity | (69,212 | ) |  | (438 | )
Net income available to common stockholders | $ | 47,174 |  |  | $ | 346,951 |
Denominator used in basic and diluted earnings per common share: |  |  |
Basic weighted average shares outstanding | 168,591 |  |  | 133,291 |
Effect of dilutive stock options | — |  |  | 851 |
Effect of dilutive restricted stock units | 66 |  |  | 55 |
Dilutive weighted average shares outstanding | 168,657 |  |  | 134,197 |
Basic and diluted earnings per share: |  |  |
Basic earnings per share | $ | 0.28 |  |  | $ | 2.60 |
Diluted earnings per share | $ | 0.28 |  |  | $ | 2.59 |
For the six months ended June 30, | 2017 |  | 2016
Numerator used in basic and diluted (loss) earnings per common share: |  |  |
(Loss) income from continuing operations attributable to Laureate Education, Inc. | $ | (6,422 | ) |  | $ | 244,222 |
Accretion of redemption value of redeemable noncontrolling interests and equity | (530 | ) |  | 2,112 |
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value | (6,357 | ) |  | (957 | )
Accretion of redemption value of Series A Preferred Stock | (101,194 | ) |  | — |
Distributed and undistributed earnings to participating securities | — |  |  | (78 | )
Accretion of Series A convertible redeemable preferred stock and other redeemable noncontrolling interests and equity | (108,081 | ) |  | 1,077 |
Net (loss) income available to common stockholders | $ | (114,503 | ) |  | $ | 245,299 |
Denominator used in basic and diluted (loss) earnings per common share: |  |  |
Basic weighted average shares outstanding | 161,620 |  |  | 133,285 |
Effect of dilutive stock options | — |  |  | 862 |
Effect of dilutive restricted stock units | — |  |  | 54 |
Dilutive weighted average shares outstanding | 161,620 |  |  | 134,201 |
Basic and diluted (loss) earnings per share: |  |  |
Basic (loss) earnings per share | $ | (0.71 | ) |  | $ | 1.84 |
Diluted (loss) earnings per share | $ | (0.71 | ) |  | $ | 1.83 |
The shares of Class A common stock that would be issued upon completion of the Note Exchange and conversion of the Series A Preferred Stock are not included in the calculation of diluted EPS as the effect would have been antidilutive. The following table summarizes the number of stock options and shares of restricted stock that were excluded from the diluted EPS calculations because the effect would have been antidilutive:
| For the three months ended June 30, |  | For the six months ended June 30,
| 2017 |  | 2016 |  | 2017 |  | 2016
Stock options | 13,149 |  |  | 5,523 |  |  | 12,724 |  |  | 5,512 |
Restricted stock | 173 |  |  | 141 |  |  | 529 |  |  | 114 |

X
- References No definition available. + Details
Name: | us-gaap_EarningsPerShareAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition The entire disclosure for earnings per share. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 3 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1278-109256 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=6371337&loc=d3e3550-109257 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 45 -Paragraph 2 -URI http://asc.fasb.org/extlink&oid=64863997&loc=d3e1252-109256 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 260 -SubTopic 10 -Section 55 -Paragraph 52 -URI http://asc.fasb.org/extlink&oid=65016374&loc=d3e4984-109258 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 225 -SubTopic 10 -Section S99 -Paragraph 2 -Subparagraph (SX 210.5-03.21) -URI http://asc.fasb.org/extlink&oid=63488584&loc=d3e20235-122688 + Details
Name: | us-gaap_EarningsPerShareTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration