XML 114 R85.htm IDEA: XBRL DOCUMENT v3.10.0.1
Earnings (Loss) Per Share - Summary of Earnings (Loss) Per Share Basic and Diluted (Details) - USD ($)
$ / shares in Units, shares in Thousands, $ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2018
Jun. 30, 2017
Jun. 30, 2018
Jun. 30, 2017
Numerator used in basic and diluted earnings per common share:        
Income from continuing operations attributable to Laureate Education, Inc. $ 224,410 $ 116,386 $ 393,289 $ (6,422)
Accretion of Series A Preferred Stock     (61,974)  
Gain upon conversion of Series A Preferred Stock 74,110 0 74,110 0
Distributed and undistributed earnings to participating securities 0 (7) 0 0
Subtotal: accretion of Series A Preferred Stock, net and other redeemable noncontrolling interests and equity 69,786 (69,212) 12,383 (108,081)
Net income (loss) available to common stockholders 294,196 47,174 405,672 (114,503)
Adjusted for: accretion of Series A Preferred Stock 4,650 0 61,974 0
Adjusted for: gain upon conversion of Series A Preferred Stock (74,110) 0 (74,110) 0
Net income (loss) available to common stockholders for diluted earnings per share $ 224,736 $ 47,174 $ 393,536 $ (114,503)
Denominator used in basic and diluted earnings (loss) per common share:        
Basic weighted average shares outstanding (in shares) 214,864 168,591 201,494 161,620
Diluted weighted average shares outstanding (in shares) 224,354 168,657 224,474 161,620
Basic and diluted earnings (loss) per share:        
Basic earnings (loss) per share (in dollars per share) $ 1.37 $ 0.28 $ 2.01 $ (0.71)
Diluted earnings (loss) per share (in dollars per share) $ 1.00 $ 0.28 $ 1.75 $ (0.71)
Stock options        
Denominator used in basic and diluted earnings (loss) per common share:        
Effect of dilutive stock (in shares) 0 0 0 0
Restricted stock units        
Denominator used in basic and diluted earnings (loss) per common share:        
Effect of dilutive stock (in shares) 355 66 416 0
Redeemable noncontrolling interests and equity        
Numerator used in basic and diluted earnings per common share:        
Accretion of temporary equity $ 882 $ (6,352) $ 806 $ (530)
Accretion of Series A Preferred Stock     806  
Series A Convertible Redeemable Preferred Stock        
Numerator used in basic and diluted earnings per common share:        
Adjusted for: accretion related to noncontrolling interests and equity redeemable at fair value (556) (919) (559) (6,357)
Accretion of Series A Preferred Stock (4,650) (61,934) $ (61,974) $ (101,194)
Gain upon conversion of Series A Preferred Stock 74,110 0    
Adjusted for: gain upon conversion of Series A Preferred Stock $ (74,110) $ 0    
Denominator used in basic and diluted earnings (loss) per common share:        
Effect of dilutive stock (in shares) 9,135 0 22,564 0