XML 59 R30.htm IDEA: XBRL DOCUMENT v3.10.0.1
Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2018
Accounting Policies [Abstract]  
Schedule of variable interest entities
The VIEs in Brazil and Mexico comprise several not-for-profit foundations that have insignificant revenues and operating expenses. Selected Consolidated Statements of Operations information for VIEs was as follows, net of the charges related to the above-described contractual arrangements:
 
For the three months ended June 30,
 
For the six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Selected Statements of Operations information:
 
 
 
 
 
 
 
Revenues, by segment:
 
 
 
 
 
 
 
Brazil
$

 
$
46

 
$

 
$
46

Mexico
86

 

 
86

 

Andean & Iberian
150,504

 
137,580

 
205,540

 
185,891

Central America & U.S. Campuses
17,506

 
15,636

 
32,646

 
31,011

EMEAA
47,318

 
67,302

 
108,514

 
133,515

Revenues
215,414

 
220,564

 
346,786

 
350,463

 
 
 
 
 
 
 
 
Depreciation and amortization
10,594

 
12,651

 
21,617

 
25,473

 
 
 
 
 
 
 
 
Operating (loss) income, by segment:
 
 
 
 
 
 
 
Brazil
(22
)
 
14

 
(40
)
 
(7
)
Mexico
(71
)
 
(161
)
 
(228
)
 
(353
)
Andean & Iberian
33,996

 
31,772

 
(5,266
)
 
(10,151
)
Central America & U.S. Campuses
1,853

 
(92
)
 
1,548

 
963

EMEAA
15,430

 
8,000

 
28,201

 
19,889

Operating income
51,186

 
39,533

 
24,215

 
10,341

 
 
 
 
 
 
 
 
Net income
78,926

 
43,152

 
56,457

 
23,040

Net income attributable to Laureate Education, Inc.
79,050

 
41,955

 
56,321

 
21,019



The following table reconciles the Net income (loss) attributable to Laureate Education, Inc. as presented in the table above, to the amounts in our Consolidated Statements of Operations:
 
For the three months ended June 30,
 
For the six months ended June 30,
 
2018
 
2017
 
2018
 
2017
Net income (loss) attributable to Laureate Education, Inc.:
 
 
 
 
 
 
 
Variable interest entities
$
79,050

 
$
41,955

 
$
56,321

 
$
21,019

Other operations
198,616

 
184,031

 
168,082

 
214,799

Corporate and eliminations
(53,256
)
 
(109,600
)
 
168,886

 
(242,240
)
Net income (loss) attributable to Laureate Education, Inc.
$
224,410

 
$
116,386

 
$
393,289

 
$
(6,422
)

The following table presents selected assets and liabilities of the consolidated VIEs. Except for Goodwill, the assets in the table below include the assets that can be used only to settle the obligations for the VIEs. The liabilities in the table are liabilities for which the creditors of the VIEs do not have recourse to the general credit of Laureate.
    
Selected Consolidated Balance Sheet amounts for these VIEs were as follows:
 
June 30, 2018
 
December 31, 2017
 
VIE
 
Consolidated
 
VIE
 
Consolidated
Balance Sheets data:
 
 
 
 
 
 
 
Cash and cash equivalents
$
187,604

 
$
402,402

 
$
231,940

 
$
468,733

Current assets held for sale

 
35,955

 
22,246

 
102,623

Other current assets
273,151

 
833,344

 
153,129

 
717,498

Total current assets
460,755

 
1,271,701

 
407,315

 
1,288,854

 
 
 
 
 
 
 
 
Goodwill
186,514

 
1,819,006

 
192,230

 
1,954,666

Tradenames
91,295

 
1,242,964

 
110,577

 
1,295,614

Other intangible assets, net

 
29,017

 

 
35,927

Long-term assets held for sale

 
276,947

 
185,139

 
392,391

Other long-term assets
512,067

 
2,290,889

 
524,318

 
2,424,271

Total assets
1,250,631

 
6,930,524

 
1,419,579

 
7,391,723

 
 
 
 
 
 
 
 
Current liabilities held for sale

 
85,135

 
64,895

 
176,719

Other current liabilities
241,437

 
1,166,782

 
276,252

 
1,198,030

Long-term liabilities held for sale

 
79,912

 
41,732

 
94,407

Long-term debt and other long-term liabilities
71,483

 
3,470,611

 
66,682

 
3,921,288

Total liabilities
312,920

 
4,802,440

 
449,561

 
5,390,444

 
 
 
 
 
 
 
 
Total stockholders' equity
937,711

 
2,115,104

 
970,018

 
1,587,282

Total stockholders' equity attributable to Laureate Education, Inc.
937,480

 
2,124,762

 
948,966

 
1,575,164

Schedule of balances of the allowance for doubtful accounts
The reconciliations of the beginning and ending balances of the Allowance for doubtful accounts were as follows:
For the six months ended June 30,
2018
 
2017
Balance at beginning of period
$
204,252

 
$
196,270

    Additions: charges to bad debt expense
58,282

 
51,439

    Additions: charges to other accounts (a)
1,124

 
190

    Deductions (b)
(65,635
)
 
(45,490
)
Balance at end of period
$
198,023

 
$
202,409


(a) Charges to other accounts includes reclassifications.
(b) Deductions includes accounts receivable written off against the allowance (net of recoveries), reclassifications, and foreign
currency translation. The beginning and ending balances of the Allowance for doubtful accounts include the current
portion, as shown on the face of Consolidated Balance Sheets, in addition to the noncurrent portion that is included in
Notes receivable, net on the Consolidated Balance Sheets.
Laureate’s financing receivables balances were as follows:
 
June 30, 2018
 
December 31, 2017
Financing receivables
$
38,156

 
$
22,977

Allowance for doubtful accounts
(7,779
)
 
(8,411
)
Financing receivables, net of allowances
$
30,377

 
$
14,566

Schedule of adoption of new accounting standard update
In accordance with the requirements under Topic 606, the impact of adoption on our Consolidated Statement of Operations and Consolidated Balance Sheet was as follows:

For the six months ended June 30, 2018

As Reported
Balances Without Adoption of ASC 606
Effect of Change Higher/(Lower)
Statement of Operations data:



Revenues
$
2,133,205

$
2,132,707

$
498

 
 
 
 
Costs and Expenses:



   Direct costs
1,774,387

1,778,729

(4,342
)
   Income tax expense
(91,421
)
(91,368
)
(53
)
 
 
 
 
Net income
395,499

390,712

4,787



As of June 30, 2018

As Reported
Balances Without Adoption of ASC 606
Effect of Change Higher/(Lower)
Balance Sheet data:
 
 
 
Assets:
 
 
 
   Deferred costs, net
$
68,078

$
62,319

$
5,759

 
 
 
 
Liabilities:
 
 
 
    Deferred revenue and student deposits
351,951

352,449

(498
)
    Deferred income taxes
295,043

294,990

53

 
 
 
 
Equity:
 
 
 
    Accumulated deficit
(548,617
)
(554,821
)
6,204