XML 83 R60.htm IDEA: XBRL DOCUMENT v3.20.2
Stockholders' Equity - Schedule of Stockholders' Equity (Details) - USD ($)
shares in Thousands
3 Months Ended 9 Months Ended
Sep. 30, 2020
Jun. 30, 2020
Mar. 31, 2020
Sep. 30, 2019
Jun. 30, 2019
Mar. 31, 2019
Sep. 30, 2020
Sep. 30, 2019
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period $ 2,280,061,000 $ 2,569,808,000 $ 2,804,151,000 $ 3,107,083,000 $ 2,327,906,000 $ 2,050,946,000 $ 2,804,151,000 $ 2,050,946,000
Total stockholders' equity 2,280,061,000 2,280,061,000 2,569,808,000 2,830,880,000 3,107,083,000 2,327,906,000 2,804,151,000 2,830,880,000
Non-cash stock compensation 3,672,000 4,621,000 1,984,000 1,578,000 4,854,000 3,149,000    
Conversion of Class B shares to Class A shares     0 0 0 0    
Purchase of treasury stock at cost     (29,203,000) (104,849,000)        
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding (35,000) (32,000) 25,614,000 1,455,000 170,000 (1,420,000)    
Distributions to noncontrolling interest holders         (731,000) (625,000)    
Changes in noncontrolling interests (2,610,000) 3,471,000     (3,700,000)      
Reclassification of redeemable noncontrolling interests and equity 1,574,000 (414,000) 38,000 649,000 (855,000) 224,000    
Net (loss) income (784,430,000) (311,628,000) 98,316,000 (96,794,000) 779,616,000 194,265,000 (997,742,000) 877,087,000
Foreign currency translation adjustment, net of tax of $0 326,342,000 14,034,000 (330,116,000) (82,580,000) 10,188,000 49,551,000 10,260,000 (22,841,000)
Unrealized gain on derivatives, net of tax of $0 0     4,531,000 (10,559,000) 2,609,000 0 (3,419,000)
Minimum pension liability adjustment, net of tax of $0     932,000 4,531,000     932,000 0
Balance, end of period 1,824,580,000 2,280,061,000 2,569,808,000 2,830,880,000 3,107,083,000 2,327,906,000 1,824,580,000 2,830,880,000
Foreign currency translation adjustment, tax 0 0   0 0   0 0
Pension adjustment, tax 0           0 0
Adoption of accounting standards                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           28,944,000   28,944,000
Total stockholders' equity           28,944,000   28,944,000
Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           2,079,890,000   2,079,890,000
Total stockholders' equity           2,079,890,000   2,079,890,000
Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period 3,756,975,000 3,752,186,000 3,724,636,000 3,707,305,000 3,705,787,000 3,703,796,000 3,724,636,000 3,703,796,000
Total stockholders' equity 3,758,008,000 3,756,975,000 3,752,186,000 3,710,145,000 3,707,305,000 3,705,787,000 3,758,008,000 3,710,145,000
Non-cash stock compensation 3,672,000 4,621,000 1,984,000 1,578,000 4,854,000 3,149,000    
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding (35,000) (33,000) 25,610,000 1,455,000 170,000 (1,421,000)    
Changes in noncontrolling interests (2,610,000)       (3,700,000)      
Balance, end of period 3,758,008,000 3,756,975,000 3,752,186,000 3,710,145,000 3,707,305,000 3,705,787,000 3,758,008,000 3,710,145,000
Additional paid-in capital | Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           3,703,796,000   3,703,796,000
Total stockholders' equity           3,703,796,000   3,703,796,000
(Accumulated deficit) retained earnings                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period 228,301,000 536,124,000 436,509,000 470,860,000 (310,732,000) (530,919,000) 436,509,000 (530,919,000)
Total stockholders' equity (556,141,000) 228,301,000 536,124,000 375,634,000 470,860,000 (310,732,000) (556,141,000) 375,634,000
Net (loss) income (784,442,000) (307,823,000) 99,615,000 (95,226,000) 781,592,000 191,243,000    
Balance, end of period (556,141,000) 228,301,000 536,124,000 375,634,000 470,860,000 (310,732,000) (556,141,000) 375,634,000
(Accumulated deficit) retained earnings | Adoption of accounting standards                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           28,944,000   28,944,000
Total stockholders' equity           28,944,000   28,944,000
(Accumulated deficit) retained earnings | Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           (501,975,000)   (501,975,000)
Total stockholders' equity           (501,975,000)   (501,975,000)
Accumulated other comprehensive (loss) income                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period (1,391,686,000) (1,405,788,000) (1,073,981,000) (1,060,849,000) (1,060,565,000) (1,112,695,000) (1,073,981,000) (1,112,695,000)
Total stockholders' equity (1,065,270,000) (1,391,686,000) (1,405,788,000) (1,138,388,000) (1,060,849,000) (1,060,565,000) (1,065,270,000) (1,138,388,000)
Foreign currency translation adjustment, net of tax of $0 326,416,000 14,102,000 (330,875,000) (82,070,000) 10,275,000 49,521,000    
Unrealized gain on derivatives, net of tax of $0         (10,559,000) 2,609,000    
Minimum pension liability adjustment, net of tax of $0     932,000 4,531,000        
Balance, end of period (1,065,270,000) (1,391,686,000) (1,405,788,000) (1,138,388,000) (1,060,849,000) (1,060,565,000) (1,065,270,000) (1,138,388,000)
Accumulated other comprehensive (loss) income | Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           (1,112,695,000)   (1,112,695,000)
Total stockholders' equity           (1,112,695,000)   (1,112,695,000)
Treasury stock at cost                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period (300,309,000) (300,309,000) (271,106,000)       (271,106,000)  
Total stockholders' equity (300,309,000) (300,309,000) (300,309,000) (104,849,000)     (300,309,000) (104,849,000)
Purchase of treasury stock at cost     (29,203,000) (104,849,000)        
Balance, end of period (300,309,000) (300,309,000) (300,309,000) (104,849,000)     (300,309,000) (104,849,000)
Non-controlling interests                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period (14,130,000) (13,314,000) (12,812,000) (11,131,000) (7,482,000) (10,133,000) (12,812,000) (10,133,000)
Total stockholders' equity (12,618,000) (14,130,000) (13,314,000) (12,560,000) (11,131,000) (7,482,000) (12,618,000) (12,560,000)
Distributions to noncontrolling interest holders         (731,000) (625,000)    
Changes in noncontrolling interests   3,471,000            
Reclassification of redeemable noncontrolling interests and equity 1,574,000 (414,000) 38,000 649,000 (855,000) 224,000    
Net (loss) income 12,000 (3,805,000) (1,299,000) (1,568,000) (1,976,000) 3,022,000    
Foreign currency translation adjustment, net of tax of $0 (74,000) (68,000) 759,000 (510,000) (87,000) 30,000    
Balance, end of period $ (12,618,000) $ (14,130,000) $ (13,314,000) $ (12,560,000) $ (11,131,000) (7,482,000) $ (12,618,000) (12,560,000)
Non-controlling interests | Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           (10,133,000)   (10,133,000)
Total stockholders' equity           $ (10,133,000)   $ (10,133,000)
Class A Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares)     119,575       119,575  
Balance of shares outstanding, end of period (in shares) 119,270           119,270  
Class A Common Stock | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares) 119,207 119,075 119,575 118,806 107,783 107,450 119,575 107,450
Balance, beginning of period $ 547,000 $ 546,000 $ 542,000 $ 475,000 $ 431,000 $ 430,000 $ 542,000 $ 430,000
Total stockholders' equity $ 547,000 $ 547,000 $ 546,000 $ 535,000 $ 475,000 $ 431,000 $ 547,000 $ 535,000
Conversion of Class B shares to Class A shares (in shares)     18 15,002 10,991 8    
Conversion of Class B shares to Class A shares       $ 60,000 $ 44,000      
Purchases of treasury stock at cost (in shares)     (1,619) (6,150)        
Vesting of restricted stock, net of shares withheld to satisfy tax withholding (in shares) 63 132 1,101 96 32 325    
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding $ 0 $ 1,000 $ 4,000     $ 1,000    
Balance of shares outstanding, end of period (in shares) 119,270 119,207 119,075 127,754 118,806 107,783 119,270 127,754
Balance, end of period $ 547,000 $ 547,000 $ 546,000 $ 535,000 $ 475,000 $ 431,000 $ 547,000 $ 535,000
Class A Common Stock | Common Stock | Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           430,000   430,000
Total stockholders' equity           $ 430,000   $ 430,000
Class B Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares)     90,831       90,831  
Balance of shares outstanding, end of period (in shares) 90,813           90,813  
Class B Common Stock | Common Stock                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance of shares outstanding, beginning of period (in shares) 90,813 90,813 90,831 105,866 116,857 116,865 90,831 116,865
Balance, beginning of period $ 363,000 $ 363,000 $ 363,000 $ 423,000 $ 467,000 $ 467,000 $ 363,000 $ 467,000
Total stockholders' equity $ 363,000 $ 363,000 $ 363,000 $ 363,000 $ 423,000 $ 467,000 $ 363,000 $ 363,000
Conversion of Class B shares to Class A shares (in shares)     (18) (15,002) (10,991) (8)    
Conversion of Class B shares to Class A shares       $ (60,000) $ (44,000)      
Balance of shares outstanding, end of period (in shares) 90,813 90,813 90,813 90,864 105,866 116,857 90,813 90,864
Balance, end of period $ 363,000 $ 363,000 $ 363,000 $ 363,000 $ 423,000 $ 467,000 $ 363,000 $ 363,000
Class B Common Stock | Common Stock | Cumulative Effect, Period of Adoption, Adjusted Balance                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Balance, beginning of period           467,000   467,000
Total stockholders' equity           467,000   $ 467,000
Redeemable noncontrolling interests and equity                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of redeemable noncontrolling interests and equity 6,000 201,000 (44,000) (193,000) 194,000 263,000    
Redeemable noncontrolling interests and equity | Additional paid-in capital                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                
Accretion of redeemable noncontrolling interests and equity $ 6,000 $ 201,000 $ (44,000) $ (193,000) $ 194,000 $ 263,000