XML 68 R39.htm IDEA: XBRL DOCUMENT
v3.20.4

Business and Geographic Segment Information (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2020
Segment Reporting [Abstract] |
Schedule of Segment Financial Information | The following tables provide financial information for our reportable segments, including a reconciliation of Adjusted EBITDA to Loss from continuing operations before income taxes and equity in net income of affiliates, as reported in the Consolidated Statements of Operations, for the years ended December 31, 2020, 2019 and 2018:
|  |  | Mexico |  | Peru |  |  |  |  |  |  |  | Corporate |  | Total
2020 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  | $ | 534,607 |  |  | $ | 482,878 |  |  |  |  |  |  |  |  | $ | 7,432 |  |  | $ | 1,024,917 |
Adjusted EBITDA |  |  | 112,917 |  |  | 189,488 |  |  |  |  |  |  |  |  | (96,708) |  |  | 205,697 |
Depreciation and amortization expense |  |  | 29,032 |  |  | 26,962 |  |  |  |  |  |  |  |  | 27,139 |  |  | 83,133 |
Loss on impairment of assets |  |  | 989 |  |  | — |  |  |  |  |  |  |  |  | 350,982 |  |  | 351,971 |
Total assets |  |  | 1,278,198 |  |  | 623,294 |  |  |  |  |  |  |  |  | 3,069,402 |  |  | 4,970,894 |
Expenditures for long-lived assets |  |  | 13,377 |  |  | 18,505 |  |  |  |  |  |  |  |  | 8,376 |  |  | 40,258 |
2019 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  | $ | 652,846 |  |  | $ | 546,751 |  |  |  |  |  |  |  |  | $ | 12,473 |  |  | $ | 1,212,070 |
Adjusted EBITDA |  |  | 147,807 |  |  | 197,828 |  |  |  |  |  |  |  |  | (142,014) |  |  | 203,621 |
Depreciation and amortization expense |  |  | 31,132 |  |  | 27,703 |  |  |  |  |  |  |  |  | 23,145 |  |  | 81,980 |
Loss on impairment of assets |  |  | — |  |  | — |  |  |  |  |  |  |  |  | 248 |  |  | 248 |
Total assets |  |  | 1,315,377 |  |  | 643,473 |  |  |  |  |  |  |  |  | 4,537,573 |  |  | 6,496,423 |
Expenditures for long-lived assets |  |  | 30,239 |  |  | 23,837 |  |  |  |  |  |  |  |  | 18,825 |  |  | 72,901 |
2018 |  |  |  |  |  |  |  |  |  |  |  |  |  |  |
Revenues |  |  | $ | 646,134 |  |  | $ | 496,368 |  |  |  |  |  |  |  |  | $ | 2,072 |  |  | $ | 1,144,574 |
Adjusted EBITDA |  |  | 143,221 |  |  | 169,213 |  |  |  |  |  |  |  |  | (172,875) |  |  | 139,559 |
Depreciation and amortization expense |  |  | 31,007 |  |  | 27,615 |  |  |  |  |  |  |  |  | 25,945 |  |  | 84,567 |
Loss on impairment of assets |  |  | — |  |  | — |  |  |  |  |  |  |  |  | — |  |  | — |
Expenditures for long-lived assets |  |  | 31,376 |  |  | 28,847 |  |  |  |  |  |  |  |  | 27,279 |  |  | 87,502 |
In order to reconcile to total consolidated assets as of December 31, 2020 and 2019 in the table above, assets held for sale related to Discontinued Operations of $1,917,435 and $3,799,126, respectively, are included in the Corporate amounts.
For the years ended December 31, | 2020 |  | 2019 |  | 2018
Adjusted EBITDA of reportable segments: |  |  |  |  |
Mexico | $ | 112,917 |  |  | $ | 147,807 |  |  | $ | 143,221 |
Peru | 189,488 |  |  | 197,828 |  |  | 169,213 |
Total Adjusted EBITDA of reportable segments | 302,405 |  |  | 345,635 |  |  | 312,434 |
Reconciling items: |  |  |  |  |
Corporate | (96,708) |  |  | (142,014) |  |  | (172,875) |
Depreciation and amortization expense | (83,133) |  |  | (81,980) |  |  | (84,567) |
Loss on impairment of assets | (351,971) |  |  | (248) |  |  | — |
Share-based compensation expense | (10,248) |  |  | (10,325) |  |  | (6,575) |
EiP expenses | (89,647) |  |  | (75,048) |  |  | (75,209) |
Operating loss | (329,302) |  |  | 36,020 |  |  | (26,792) |
Interest income | 2,169 |  |  | 3,294 |  |  | 2,814 |
Interest expense | (100,894) |  |  | (125,042) |  |  | (188,431) |
Loss on debt extinguishment | (610) |  |  | (22,601) |  |  | (7,481) |
(Loss) gain on derivatives | (25,980) |  |  | 8,300 |  |  | 88,476 |
Other (expense) income, net | (2,420) |  |  | 8,922 |  |  | 10,598 |
Foreign currency exchange gain (loss), net | 13,474 |  |  | (8,125) |  |  | 695 |
Loss on disposals of subsidiaries, net | (7,276) |  |  | (20,429) |  |  | — |
Loss from continuing operations before income taxes and equity in net income of affiliates | $ | (450,839) |  |  | $ | (119,661) |  |  | $ | (120,121) |
Schedule of Revenue From Customers By Geographical Area | Revenues from customers by geographic area, primarily generated by students enrolled at institutions in those areas, were as follows:
For the years ended December 31, | 2020 |  | 2019 |  | 2018
External Revenues(1) |  |  |  |  |
Mexico | $ | 532,530 |  |  | $ | 650,593 |  |  | $ | 643,348 |
Peru | 482,819 |  |  | 545,291 |  |  | 493,008 |
United States | 9,509 |  |  | 15,189 |  |  | 7,720 |
Other foreign countries | 59 |  |  | 997 |  |  | 498 |
Consolidated total | $ | 1,024,917 |  |  | $ | 1,212,070 |  |  | $ | 1,144,574 |
(1) Excludes intercompany revenues and therefore does not agree to the table above
Schedule of Long-Lived Assets By Geographic Areas | Long-lived assets are composed of Property and equipment, net. Laureate’s long-lived assets of Continuing Operations by geographic area were as follows:
December 31, | 2020 |  | 2019
Long-lived assets |  |  |
Mexico | $ | 229,613 |  |  | $ | 232,380 |
Peru | 323,020 |  |  | 354,100 |
United States | 25,851 |  |  | 54,150 |
Consolidated total | $ | 578,484 |  |  | $ | 640,630 |

X
- Definition Tabular disclosure of long-lived assets, excluding financial instruments, long-term customer relationships of a financial institution, mortgage rights, deferred policy acquisition costs, and deferred tax assets, by geographic areas located in the entity's country of domicile and foreign countries in which the entity holds assets. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph b -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e9038-108599 + Details
Name: | us-gaap_LongLivedAssetsByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of revenue from external customers by geographic areas attributed to the entity's country of domicile and to foreign countries from which the entity derives revenue. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 41 -Subparagraph a -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e9038-108599 + Details
Name: | us-gaap_RevenueFromExternalCustomersByGeographicAreasTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the profit or loss and total assets for each reportable segment. An entity discloses certain information on each reportable segment if the amounts (a) are included in the measure of segment profit or loss reviewed by the chief operating decision maker or (b) are otherwise regularly provided to the chief operating decision maker, even if not included in that measure of segment profit or loss. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 22 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8736-108599 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 25 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8813-108599 Reference 3: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=121556970&loc=d3e13816-109267 Reference 4: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 280 -SubTopic 10 -Section 50 -Paragraph 30 -URI http://asc.fasb.org/extlink&oid=120311839&loc=d3e8906-108599 + Details
Name: | us-gaap_ScheduleOfSegmentReportingInformationBySegmentTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_SegmentReportingAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration