XML 71 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Leases (Tables)
12 Months Ended
Dec. 31, 2020
Leases [Abstract]  
Assets And Liabilities
Supplemental balance sheet information related to leases as of December 31, 2020 and 2019 was as follows:
LeasesClassification20202019
Assets:
OperatingOperating lease right-of-use assets, net$462,767 $521,764 
FinanceBuildings, Furniture, equipment and software, net49,237 25,962 
Total leased assets$512,004 $547,726 
Liabilities:
Current
OperatingCurrent portion of operating leases44,631 42,039 
FinanceCurrent portion of long-term debt and finance leases5,430 2,314 
Non-current
OperatingLong-term operating leases, less current portion474,507 516,979 
FinanceLong-term debt and finance leases, less current portion47,209 25,788 
Total lease liabilities$571,777 $587,120 

Lease Term and Discount Rate20202019
Weighted average remaining lease terms
Operating leases9.9 years6.5 years
Finance leases14.5 years5.3 years
Weighted average discount rate
Operating leases9.20 %6.13 %
Finance leases9.50 %4.50 %
Lease, Cost
The components of lease cost for the years ended December 31, 2020 and 2019 were as follows:
Lease CostClassification20202019
Operating lease costDirect costs$68,488 $75,622 
Finance lease cost
Amortization of leased assetsDirect costs4,484 2,609 
Interest on leased assetsInterest expense2,750 1,831 
Short-term lease costsDirect costs1,121 904 
Variable lease costsDirect costs(877)2,595 
Sublease incomeRevenues(890)(2,826)
Total lease cost$75,076 $80,735 
Supplemental cash flow information related to leases for the years ended December 31, 2020 and 2019 was as follows:
Other Information20202019
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows from operating leases$69,881 $75,196 
Operating cash flows from finance leases$2,750 $1,831 
Financing cash flows from finance leases$2,736 $1,267 
Leased assets obtained for new finance lease liabilities$27,757 $24,774 
Leased assets obtained for new operating lease liabilities$13,565 $10,038 
Finance Lease, Liability, Maturity
As of December 31, 2020, maturities of lease liabilities were as follows:
Maturity of Lease LiabilityOperating LeasesFinance Leases
Year 1$91,461 $9,724 
Year 287,231 9,143 
Year 384,988 8,448 
Year 483,941 6,319 
Year 582,191 4,915 
Thereafter338,167 85,403 
Total lease payments$767,979 $123,952 
Less: interest and inflation(248,841)(71,314)
Present value of lease liabilities$519,138 $52,638 
Operating Lease, Liability, Maturity
As of December 31, 2020, maturities of lease liabilities were as follows:
Maturity of Lease LiabilityOperating LeasesFinance Leases
Year 1$91,461 $9,724 
Year 287,231 9,143 
Year 384,988 8,448 
Year 483,941 6,319 
Year 582,191 4,915 
Thereafter338,167 85,403 
Total lease payments$767,979 $123,952 
Less: interest and inflation(248,841)(71,314)
Present value of lease liabilities$519,138 $52,638