XML 47 R33.htm IDEA: XBRL DOCUMENT
v3.22.2.2

Stockholders' Equity (Tables) | 9 Months Ended
--- | ---
Sep. 30, 2022
Equity [Abstract] |
Components of net changes in stockholders' equity | The components of net changes in stockholders’ equity for the fiscal quarters of 2022 are as follows:
| Laureate Education, Inc. Stockholders |  |
| Common stock | Additional paid-in capital | Retained earnings (accumulated deficit) | Accumulated other comprehensive loss | Treasury stock at cost | Non-controlling interests | Total stockholders’ equity
| Shares | Amount
Balance at December 31, 2021 | 180,611 |  | $ | 915 |  | $ | 2,388,783 |  | $ | 15,523 |  | $ | (520,204) |  | $ | (744,174) |  | $ | (1,285) |  | $ | 1,139,558 |
Non-cash stock compensation | — |  | — |  | 2,762 |  | — |  | — |  | — |  | — |  | 2,762 |
Purchase of treasury stock at cost | (9,485) |  | — |  | — |  | — |  | — |  | (112,874) |  | — |  | (112,874) |
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding | 1,379 |  | 6 |  | 10,716 |  | — |  | — |  | — |  | — |  | 10,722 |
Equitable adjustments to stock-based awards | — |  | — |  | (189) |  | — |  | — |  | — |  | — |  | (189) |
Net loss | — |  | — |  | — |  | (44,211) |  | — |  | — |  | (469) |  | (44,680) |
Foreign currency translation adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | 49,573 |  | — |  | 2 |  | 49,575 |
Minimum pension liability adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | 14 |  | — |  | — |  | 14 |
Balance at March 31, 2022 | 172,505 |  | $ | 921 |  | $ | 2,402,072 |  | $ | (28,688) |  | $ | (470,617) |  | $ | (857,048) |  | $ | (1,752) |  | $ | 1,044,888 |
Non-cash stock compensation | — |  | — |  | 2,360 |  | — |  | — |  | — |  | — |  | 2,360 |
Purchase of treasury stock at cost | (8,013) |  | — |  | — |  | — |  | — |  | (93,362) |  | — |  | (93,362) |
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding | 171 |  | 1 |  | (472) |  | — |  | — |  | — |  | — |  | (471) |
Equitable adjustments to stock-based awards | — |  | — |  | (35) |  | — |  | — |  | — |  | — |  | (35) |
Change in noncontrolling interests | — |  | — |  | 2 |  | — |  | — |  | — |  | (2) |  | — |
Reclassification of redeemable equity to non-redeemable equity | — |  | — |  | 316 |  | — |  | — |  | — |  | — |  | 316 |
Net income | — |  | — |  | — |  | 43,423 |  | — |  | — |  | 136 |  | 43,559 |
Foreign currency translation adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | 17,969 |  | — |  | 3 |  | 17,972 |
Balance at June 30, 2022 | 164,663 |  | $ | 922 |  | $ | 2,404,243 |  | $ | 14,735 |  | $ | (452,648) |  | $ | (950,410) |  | $ | (1,615) |  | $ | 1,015,227 |
Non-cash stock compensation | — |  | — |  | 1,849 |  | — |  | — |  | — |  | — |  | 1,849 |
Purchase of treasury stock at cost | (77) |  | — |  | — |  | — |  | — |  | (862) |  | — |  | (862) |
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding | 63 |  | — |  | 199 |  | — |  | — |  | — |  | — |  | 199 |
Special cash distribution accrued on outstanding common stock | — |  | — |  | (136,642) |  | — |  | — |  | — |  | — |  | (136,642) |
Equitable adjustments to stock-based awards | — |  | — |  | (770) |  | — |  | — |  | — |  | — |  | (770) |
Net income | — |  | — |  | — |  | 31,117 |  | — |  | — |  | (81) |  | 31,036 |
Foreign currency translation adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | (42,160) |  | — |  | (1) |  | (42,161) |
Minimum pension liability adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | 983 |  | — |  | — |  | 983 |
Balance at September 30, 2022 | 164,649 |  | $ | 922 |  | $ | 2,268,879 |  | $ | 45,852 |  | $ | (493,825) |  | $ | (951,272) |  | $ | (1,697) |  | $ | 868,859 |
The components of net changes in stockholders’ equity for the fiscal quarters of 2021 are as follows:
| Laureate Education, Inc. Stockholders |  |
| Class A common stock | Class B common stock | Additional paid-in capital | Accumulated deficit | Accumulated other comprehensive loss | Treasury stock at cost | Non-controlling interests | Total stockholders’ equity
| Shares | Amount | Shares | Amount
Balance at December 31, 2020 | 115,119 |  | $ | 548 |  | 90,792 |  | $ | 363 |  | $ | 3,760,029 |  | $ | (176,822) |  | $ | (941,986) |  | $ | (365,316) |  | $ | (12,882) |  | $ | 2,263,934 |
Beginning retained earnings adjustment | — |  | — |  | — |  | — |  | — |  | (101) |  | — |  | — |  | — |  | (101) |
Non-cash stock compensation | — |  | — |  | — |  | — |  | 1,576 |  | — |  | — |  | — |  | — |  | 1,576 |
Conversion of Class B shares to Class A shares | 17,248 |  | 69 |  | (17,248) |  | (69) |  | — |  | — |  | — |  | — |  | — |  | — |
Purchase of treasury stock at cost | (10,401) |  | — |  | — |  | — |  | — |  | — |  | — |  | (145,806) |  | — |  | (145,806) |
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding | 247 |  | 1 |  | — |  | — |  | (1,223) |  | — |  | — |  | — |  | — |  | (1,222) |
Accretion of redeemable noncontrolling interests and equity | — |  | — |  | — |  | — |  | (20) |  | — |  | — |  | — |  | — |  | (20) |
Net loss | — |  | — |  | — |  | — |  | — |  | (164,928) |  | — |  | — |  | (15) |  | (164,943) |
Foreign currency translation adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | — |  | — |  | (59,743) |  | — |  | (18) |  | (59,761) |
Minimum pension liability adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | — |  | — |  | (168) |  | — |  | — |  | (168) |
Balance at March 31, 2021 | 122,213 |  | $ | 618 |  | 73,544 |  | $ | 294 |  | $ | 3,760,362 |  | $ | (341,851) |  | $ | (1,001,897) |  | $ | (511,122) |  | $ | (12,915) |  | $ | 1,893,489 |
Non-cash stock compensation | — |  | — |  | — |  | — |  | 3,202 |  | — |  | — |  | — |  | — |  | 3,202 |
Conversion of Class B shares to Class A shares | 2 |  | — |  | (2) |  | — |  | — |  | — |  | — |  | — |  | — |  | — |
Purchase of treasury stock at cost | (7,548) |  | — |  | — |  | — |  | — |  | — |  | — |  | (105,786) |  | — |  | (105,786) |
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding | 119 |  | 1 |  | — |  | — |  | 359 |  | — |  | — |  | — |  | — |  | 360 |
Accretion of redeemable noncontrolling interests and equity | — |  | — |  | — |  | — |  | (68) |  | — |  | — |  | — |  | — |  | (68) |
Reclassification of redeemable noncontrolling interests and equity | — |  | — |  | — |  | — |  | — |  | — |  | — |  | — |  | (1) |  | (1) |
Net loss | — |  | — |  | — |  | — |  | — |  | (29,000) |  | — |  | — |  | (224) |  | (29,224) |
Foreign currency translation adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | — |  | — |  | 510,445 |  | — |  | (2) |  | 510,443 |
Minimum pension liability adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | — |  | — |  | 27 |  | — |  | — |  | 27 |
Balance at June 30, 2021 | 114,786 |  | $ | 619 |  | 73,542 |  | $ | 294 |  | $ | 3,763,855 |  | $ | (370,851) |  | $ | (491,425) |  | $ | (616,908) |  | $ | (13,142) |  | $ | 2,272,442 |
Non-cash stock compensation | — |  | — |  | — |  | — |  | 2,397 |  | — |  | — |  | — |  | — |  | 2,397 |
Conversion of Class B shares to Class A shares | 7,188 |  | 29 |  | (7,188) |  | (29) |  | — |  | — |  | — |  | — |  | — |  | — |
Purchase of treasury stock at cost | (7,110) |  | — |  | — |  | — |  | — |  | — |  | — |  | (112,994) |  | — |  | (112,994) |
Exercise of stock options and vesting of restricted stock, net of shares withheld to satisfy tax withholding | 119 |  | — |  | — |  | — |  | 304 |  | — |  | — |  | — |  | — |  | 304 |
Change in noncontrolling interests | — |  | — |  | — |  | — |  | 90 |  | — |  | — |  | — |  | — |  | 90 |
Special cash distribution accrued on outstanding common stock | — |  | — |  | — |  | — |  | (1,271,790) |  | — |  | — |  | — |  | — |  | (1,271,790) |
Net income | — |  | — |  | — |  | — |  | — |  | 360,406 |  | — |  | — |  | (269) |  | 360,137 |
Foreign currency translation adjustment, net of tax of $0 | — |  | — |  | — |  | — |  | — |  | — |  | (22,648) |  | — |  | 21 |  | (22,627) |
Balance at September 30, 2021 | 114,983 |  | $ | 648 |  | 66,354 |  | $ | 265 |  | $ | 2,494,856 |  | $ | (10,445) |  | $ | (514,073) |  | $ | (729,902) |  | $ | (13,390) |  | $ | 1,227,959 |
Schedule of accumulated other comprehensive income (loss) | The components of these balances were as follows:
| September 30, 2022 |  | December 31, 2021
| Laureate Education, Inc. | Noncontrolling Interests | Total |  | Laureate Education, Inc. | Noncontrolling Interests | Total
Foreign currency translation adjustment | $ | (504,090) |  | $ | 950 |  | $ | (503,140) |  |  | $ | (529,472) |  | $ | 946 |  | $ | (528,526) |
Unrealized gain on derivatives | 10,416 |  | — |  | 10,416 |  |  | 10,416 |  | — |  | 10,416 |
Minimum pension liability adjustment | (151) |  | — |  | (151) |  |  | (1,148) |  | — |  | (1,148) |
Accumulated other comprehensive loss | $ | (493,825) |  | $ | 950 |  | $ | (492,875) |  |  | $ | (520,204) |  | $ | 946 |  | $ | (519,258) |

X
- References No definition available. + Details
Name: | us-gaap_EquityAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the components of accumulated other comprehensive income (loss). + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=6450520&loc=d3e32583-110901 Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 220 -SubTopic 10 -Section 45 -Paragraph 14A -URI https://asc.fasb.org/extlink&oid=126968391&loc=SL7669686-108580 Reference 3: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 830 -SubTopic 30 -Section 45 -Paragraph 20 -URI https://asc.fasb.org/extlink&oid=118261656&loc=d3e32211-110900 + Details
Name: | us-gaap_ScheduleOfAccumulatedOtherComprehensiveIncomeLossTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of changes in the separate accounts comprising stockholders' equity (in addition to retained earnings) and of the changes in the number of shares of equity securities during at least the most recent annual fiscal period and any subsequent interim period presented is required to make the financial statements sufficiently informative if both financial position and results of operations are presented. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 505 -SubTopic 10 -Section 50 -Paragraph 2 -URI https://asc.fasb.org/extlink&oid=126973232&loc=d3e21463-112644 + Details
Name: | us-gaap_ScheduleOfStockholdersEquityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration