XML 45 R20.htm IDEA: XBRL DOCUMENT v3.25.0.1
Leases
12 Months Ended
Dec. 31, 2024
Leases [Abstract]  
Leases Leases
Laureate conducts a significant portion of its operations at leased facilities, including many of Laureate's higher education facilities and other office locations. Laureate analyzes each lease agreement to determine whether it should be classified as a finance lease or an operating lease.

Finance Leases

Our finance lease agreements are for property and equipment. The lease assets are included within buildings as well as furniture, equipment and software and the related lease liability is included within debt and finance leases on the consolidated balance sheets.

Operating Leases

Our operating lease agreements are primarily for real estate space and are included within operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. The terms of our operating leases vary and generally contain renewal options. Certain of these operating leases provide for increasing rent over the term of the lease. Laureate also leases certain equipment under noncancellable operating leases, which are typically for terms of 60 months or less.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. As discussed in Note 2, Significant Accounting Policies, ROU assets and lease liabilities are recognized at the commencement date of the lease based on the estimated present value of lease payments over the lease term. Our variable lease payments consist of non-lease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. On occasion, Laureate has entered into sublease agreements for certain leased office space; however, the sublease income from these agreements is immaterial.

Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 was as follows:
LeasesClassification20242023
Assets:
OperatingOperating lease right-of-use assets, net$292,387 $371,611 
FinanceBuildings, Furniture, equipment and software, net36,513 47,604 
Total leased assets$328,900 $419,215 
Liabilities:
Current
OperatingCurrent portion of operating leases$48,170 $57,514 
FinanceCurrent portion of long-term debt and finance leases7,258 6,742 
Non-current
OperatingLong-term operating leases, less current portion278,957 360,120 
FinanceLong-term debt and finance leases, less current portion41,137 50,826 
Total lease liabilities$375,522 $475,202 
Lease Term and Discount Rate202420232022
Weighted average remaining lease terms
Operating leases8.2 years8.6 years9.4 years
Finance leases13.2 years13.7 years14.6 years
Weighted average discount rate
Operating leases9.00 %9.50 %9.40 %
Finance leases10.10 %10.70 %9.90 %
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were as follows:
Lease CostClassification202420232022
Operating lease costDirect costs$64,934 $62,904 $58,701 
Finance lease cost
Amortization of leased assetsDirect costs10,918 10,130 6,821 
Interest on leased assetsInterest expense5,461 5,670 3,990 
Short-term lease costsDirect costs1,407 1,242 1,055 
Variable lease costsDirect costs15,241 13,165 9,806 
Sublease incomeRevenues(1,173)(934)(425)
Total lease cost$96,788 $92,177 $79,948 

As of December 31, 2024, maturities of lease liabilities were as follows:
Maturity of Lease LiabilityOperating LeasesFinance Leases
Year 1$86,505 $11,512 
Year 278,089 8,391 
Year 366,779 6,827 
Year 447,483 4,390 
Year 540,572 4,455 
Thereafter162,972 70,764 
Total lease payments$482,400 $106,339 
Less: interest and inflation(155,273)(57,944)
Present value of lease liabilities$327,127 $48,395 

Supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022 was as follows:
Other Information202420232022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases$62,682 $63,959 $56,540 
Operating cash flows used for finance leases$5,461 $5,670 $3,990 
Financing cash flows used for finance leases$8,527 $6,905 $5,136 
Leased assets obtained for new finance lease liabilities$7,001 $13,034 $5,226 
Leased assets obtained for new operating lease liabilities$13,793 $20,920 $12,677 
Leases Leases
Laureate conducts a significant portion of its operations at leased facilities, including many of Laureate's higher education facilities and other office locations. Laureate analyzes each lease agreement to determine whether it should be classified as a finance lease or an operating lease.

Finance Leases

Our finance lease agreements are for property and equipment. The lease assets are included within buildings as well as furniture, equipment and software and the related lease liability is included within debt and finance leases on the consolidated balance sheets.

Operating Leases

Our operating lease agreements are primarily for real estate space and are included within operating lease ROU assets and operating lease liabilities on the Consolidated Balance Sheets. The terms of our operating leases vary and generally contain renewal options. Certain of these operating leases provide for increasing rent over the term of the lease. Laureate also leases certain equipment under noncancellable operating leases, which are typically for terms of 60 months or less.

ROU assets represent our right to use an underlying asset for the lease term and lease liabilities represent our obligation to make lease payments arising from the lease. As discussed in Note 2, Significant Accounting Policies, ROU assets and lease liabilities are recognized at the commencement date of the lease based on the estimated present value of lease payments over the lease term. Our variable lease payments consist of non-lease services related to the lease. Variable lease payments are excluded from the ROU assets and lease liabilities and are recognized in the period in which the obligation for those payments is incurred. As most of our leases do not provide an implicit rate, we use our incremental borrowing rate based on the information available at the commencement date in determining the present value of lease payments. Many of our lessee agreements include options to extend the lease, which we do not include in our minimum lease terms unless they are reasonably certain to be exercised. On occasion, Laureate has entered into sublease agreements for certain leased office space; however, the sublease income from these agreements is immaterial.

Supplemental balance sheet information related to leases as of December 31, 2024 and 2023 was as follows:
LeasesClassification20242023
Assets:
OperatingOperating lease right-of-use assets, net$292,387 $371,611 
FinanceBuildings, Furniture, equipment and software, net36,513 47,604 
Total leased assets$328,900 $419,215 
Liabilities:
Current
OperatingCurrent portion of operating leases$48,170 $57,514 
FinanceCurrent portion of long-term debt and finance leases7,258 6,742 
Non-current
OperatingLong-term operating leases, less current portion278,957 360,120 
FinanceLong-term debt and finance leases, less current portion41,137 50,826 
Total lease liabilities$375,522 $475,202 
Lease Term and Discount Rate202420232022
Weighted average remaining lease terms
Operating leases8.2 years8.6 years9.4 years
Finance leases13.2 years13.7 years14.6 years
Weighted average discount rate
Operating leases9.00 %9.50 %9.40 %
Finance leases10.10 %10.70 %9.90 %
The components of lease cost for the years ended December 31, 2024, 2023 and 2022 were as follows:
Lease CostClassification202420232022
Operating lease costDirect costs$64,934 $62,904 $58,701 
Finance lease cost
Amortization of leased assetsDirect costs10,918 10,130 6,821 
Interest on leased assetsInterest expense5,461 5,670 3,990 
Short-term lease costsDirect costs1,407 1,242 1,055 
Variable lease costsDirect costs15,241 13,165 9,806 
Sublease incomeRevenues(1,173)(934)(425)
Total lease cost$96,788 $92,177 $79,948 

As of December 31, 2024, maturities of lease liabilities were as follows:
Maturity of Lease LiabilityOperating LeasesFinance Leases
Year 1$86,505 $11,512 
Year 278,089 8,391 
Year 366,779 6,827 
Year 447,483 4,390 
Year 540,572 4,455 
Thereafter162,972 70,764 
Total lease payments$482,400 $106,339 
Less: interest and inflation(155,273)(57,944)
Present value of lease liabilities$327,127 $48,395 

Supplemental cash flow information related to leases for the years ended December 31, 2024, 2023 and 2022 was as follows:
Other Information202420232022
Cash paid for amounts included in the measurement of lease liabilities
Operating cash flows used for operating leases$62,682 $63,959 $56,540 
Operating cash flows used for finance leases$5,461 $5,670 $3,990 
Financing cash flows used for finance leases$8,527 $6,905 $5,136 
Leased assets obtained for new finance lease liabilities$7,001 $13,034 $5,226 
Leased assets obtained for new operating lease liabilities$13,793 $20,920 $12,677