XML 92 R67.htm IDEA: XBRL DOCUMENT v3.25.0.1
Debt - Additional Information (Details)
$ in Thousands
12 Months Ended
Sep. 18, 2023
USD ($)
Dec. 31, 2024
USD ($)
campus
Dec. 31, 2024
MXN ($)
campus
Dec. 31, 2023
USD ($)
Dec. 31, 2022
USD ($)
Dec. 31, 2024
MXN ($)
Debt Instrument [Line Items]            
Non-cash interest expense   $ 584,000   $ 1,241,000 $ 1,561,000  
Unamortized balances of deferred financing costs   1,858,000   2,372,000    
Lines of credit            
Debt Instrument [Line Items]            
Total senior and other debt   29,989,000   10,864,000    
Aggregate outstanding balances   29,989,000   $ 10,864,000    
Available borrowing capacity   $ 80,300,000        
Short-term debt, weighted average interest rate   5.46%   7.67%   5.46%
Lines of credit | Minimum            
Debt Instrument [Line Items]            
Total interest rate   5.10%   7.63%   5.10%
Lines of credit | Maximum            
Debt Instrument [Line Items]            
Total interest rate   5.65%   7.70%   5.65%
Notes payable and other debt            
Debt Instrument [Line Items]            
Total senior and other debt   $ 23,761,000   $ 40,009,000    
Secured Notes Payable | Notes payable and other debt | Minimum            
Debt Instrument [Line Items]            
Total interest rate   5.09%   5.09%   5.09%
Secured Notes Payable | Notes payable and other debt | Maximum            
Debt Instrument [Line Items]            
Total interest rate   11.74%   13.00%   11.74%
UVM Mexico Loan Originated in 2017 | Notes payable and other debt            
Debt Instrument [Line Items]            
Balloon payment   $ 8,404,000       $ 170,000
Debt outstanding   20,799,000        
UVM Mexico Loan Originated in 2017 | Notes payable and other debt | Minimum            
Debt Instrument [Line Items]            
Quarterly principal payments   210,000 $ 4,250      
UVM Mexico Loan Originated in 2017 | Notes payable and other debt | Maximum            
Debt Instrument [Line Items]            
Quarterly principal payments   $ 1,155,000 $ 23,375      
UVM Mexico Loan Originated in 2017 | Notes payable and other debt | Mexican Interbanking Offer Rate (TIIE)            
Debt Instrument [Line Items]            
Basis spread on variable rate   11.74% 11.74% 13.00%    
UVM Mexico Loan Originated in 2015 | Notes payable and other debt            
Debt Instrument [Line Items]            
Debt outstanding       $ 29,528,000    
Financing of Construction of Campuses | Notes payable and other debt | Peru            
Debt Instrument [Line Items]            
Debt outstanding   $ 2,962,000   $ 5,835,000    
Number of financed campuses (campus) | campus   2 2      
Interest rate   5.09%   5.09%   5.09%
Secured Credit Facility | Lines of credit | Asset Pledged as Collateral | United States Guarantors            
Debt Instrument [Line Items]            
Percentage of collateral pledged (no more than)   65.00%       65.00%
Secured Credit Facility | Third Amendment, 2024 Tranche | Lines of credit            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 145,000,000          
Secured Credit Facility | Third Amendment, 2024 Tranche | Lines of credit | Euro Interbank Offered Rate (EURIBOR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.50%          
Secured Credit Facility | Third Amendment, 2024 Tranche | Lines of credit | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.50%          
Secured Credit Facility | Third Amendment, 2024 Tranche | Lines of credit | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.50%          
Secured Credit Facility | Third Amendment, 2028 Tranche | Lines of credit            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 155,000,000          
Secured Credit Facility | Third Amendment, 2028 Tranche | Lines of credit | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.25%          
Secured Credit Facility | Third Amendment | Lines of credit            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 300,000,000          
Debt instrument, incremental revolving term loan facilities, maximum amount $ 172,500,000          
Debt instrument, covenant, consolidated EBITDA, percent 50.00%          
Required minimum debt to consolidated EBITDA ratio 2.25          
Secured Credit Facility | Third Amendment | Lines of credit | Euro Interbank Offered Rate (EURIBOR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.00%          
Secured Credit Facility | Third Amendment | Lines of credit | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.00%          
Secured Credit Facility | Third Amendment | Lines of credit | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.00%          
Secured Credit Facility | Senior Secured Credit Facility            
Debt Instrument [Line Items]            
Total senior and other debt   $ 0   $ 59,000,000    
Secured Credit Facility | Third Amended and Restated Credit Agreement | Lines of credit | Debt Instrument, Covenant, Period Three            
Debt Instrument [Line Items]            
Required minimum debt to consolidated EBITDA ratio   3 3      
Letter of Credit | Third Amendment | Lines of credit            
Debt Instrument [Line Items]            
Maximum borrowing capacity $ 10,000,000          
Letter of Credit | Third Amendment | Lines of credit | Euro Interbank Offered Rate (EURIBOR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.75%          
Letter of Credit | Third Amendment | Lines of credit | Base Rate            
Debt Instrument [Line Items]            
Basis spread on variable rate 0.75%          
Letter of Credit | Third Amendment | Lines of credit | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 1.75%          
Third Amendment, 2028 Tranche | Third Amendment | Lines of credit | Euro Interbank Offered Rate (EURIBOR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.25%          
Third Amendment, 2028 Tranche | Third Amendment | Lines of credit | Secured Overnight Financing Rate (SOFR)            
Debt Instrument [Line Items]            
Basis spread on variable rate 2.25%          
Revolving Credit Facility | Second Amended and Restated Credit Agreement            
Debt Instrument [Line Items]            
Percentage of utilized line of credit   25.00% 25.00%