XML 126 R115.htm IDEA: XBRL DOCUMENT v2.4.0.6
Consolidating Financial Statements (Details 1) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 12 Months Ended
Dec. 31, 2011
Sep. 30, 2011
Jun. 30, 2011
Mar. 31, 2011
Dec. 31, 2010
Sep. 30, 2010
Jun. 30, 2010
Mar. 31, 2010
Dec. 31, 2011
Dec. 31, 2010
Dec. 31, 2009
Condensed Consolidating Statement of Operations                      
Revenues $ 702,941 $ 704,478 $ 657,572 $ 618,479 $ 615,780 $ 625,623 $ 643,822 $ 576,308 $ 2,683,470 $ 2,461,533 $ 2,715,601
Costs of sales (excluding depreciation and amortization expense)                 1,945,373 1,657,072 1,800,019
Selling, general and administrative                 359,382 358,255 337,620
Depreciation and amortization                 365,870 401,478 352,785
Net book value of assets exceeds fair value         142,200       7,012 146,903 96,988
Restructuring charges 8,700 2,900             11,627   14,329
Goodwill impairment   196,100             196,807   150,778
Interest (income) expense                 149,473 136,149 122,845
Other (income) expense:                      
Equity in loss of non-consolidated affiliates                 471 609 91,154
Other (income) expense, net                 (5,425) (13,763) (53,360)
Loss before income taxes                 (347,120) (225,170) (197,557)
Provision for (benefit from) income taxes                 (13,465) (66,606) 51,667
Loss from continuing operations                 (333,655) (158,564) (249,224)
Income (loss) from discontinued operations, net of tax                 (5,963) 45,323 (296,239)
Net income (loss)                 (339,618) (113,241) (545,463)
Less: Net (income) loss attributable to the noncontrolling interest                 (990) 11,416 (3,944)
Net loss attributable to Exterran stockholders (66,578) (215,974) (28,026) (30,030) (118,028) (17,985) 17,526 16,662 (340,608) (101,825) (549,407)
Parent [Member]
                      
Condensed Consolidating Statement of Operations                      
Selling, general and administrative                 282 401 341
Interest (income) expense                 99,415 25,964 51,473
Other (income) expense:                      
Intercompany charges, net                 (60,928) (41,255) (16,847)
Equity in loss of non-consolidated affiliates                 315,368 128,761 527,335
Other (income) expense, net                 40 40 40
Loss before income taxes                 (354,177) (113,911) (562,342)
Provision for (benefit from) income taxes                 (13,569) (12,086) (12,935)
Loss from continuing operations                 (340,608) (101,825) (549,407)
Net income (loss)                 (340,608) (101,825) (549,407)
Net loss attributable to Exterran stockholders                 (340,608) (101,825) (549,407)
Subsidiary Issuer [Member]
                      
Condensed Consolidating Statement of Operations                      
Selling, general and administrative                 268 401 164
Interest (income) expense                 6,828 6,828 6,813
Other (income) expense:                      
Intercompany charges, net                 (6,565) (442) (3,764)
Equity in loss of non-consolidated affiliates                 315,023 124,349 525,247
Loss before income taxes                 (315,554) 131,136 (528,460)
Provision for (benefit from) income taxes                 (186) (2,375) (1,125)
Loss from continuing operations                 (315,368) (128,761) (527,335)
Net income (loss)                 (315,368) (128,761) (527,335)
Net loss attributable to Exterran stockholders                 (315,368) (128,761) (527,335)
Guarantor Subsidiaries [Member]
                      
Condensed Consolidating Statement of Operations                      
Revenues                 1,363,843 1,046,965 1,044,058
Costs of sales (excluding depreciation and amortization expense)                 1,091,719 849,663 770,351
Selling, general and administrative                 175,896 150,046 127,554
Depreciation and amortization                 150,094 135,598 105,573
Net book value of assets exceeds fair value                 4,724 112,427 76,171
Goodwill impairment                 147,541    
Interest (income) expense                 2,634 (10,173) (27,137)
Other (income) expense:                      
Intercompany charges, net                 67,493 41,697 20,611
Equity in loss of non-consolidated affiliates                 99,567 (24,693) 537,563
Other (income) expense, net                 (10,573) (15,281) (48,784)
Loss before income taxes                 (365,252) 192,319 (517,844)
Provision for (benefit from) income taxes                 50,229 (67,970) 7,403
Loss from continuing operations                 (315,023) (124,349) (525,247)
Net income (loss)                 (315,023) (124,349) (525,247)
Net loss attributable to Exterran stockholders                 (315,023) (124,349) (525,247)
Other Subsidiaries [Member]
                      
Condensed Consolidating Statement of Operations                      
Revenues                 1,610,224 1,659,674 1,990,611
Costs of sales (excluding depreciation and amortization expense)                 1,144,251 1,052,515 1,348,736
Selling, general and administrative                 182,936 207,407 209,561
Depreciation and amortization                 215,776 265,880 247,212
Net book value of assets exceeds fair value                 2,288 34,476 20,817
Restructuring charges                 11,627   14,329
Goodwill impairment                 49,266   150,778
Interest (income) expense                 40,596 113,530 91,696
Other (income) expense:                      
Equity in loss of non-consolidated affiliates                 471 609 91,154
Other (income) expense, net                 5,108 1,478 (4,616)
Loss before income taxes                 (42,095) (16,221) (179,056)
Provision for (benefit from) income taxes                 50,519 15,825 58,324
Loss from continuing operations                 (92,614) (32,046) (237,380)
Income (loss) from discontinued operations, net of tax                 (5,963) 45,323 (296,239)
Net income (loss)                 (98,577) 13,277 (533,619)
Less: Net (income) loss attributable to the noncontrolling interest                 (990) 11,416 (3,944)
Net loss attributable to Exterran stockholders                 (99,567) 24,693 (537,563)
Eliminations [Member]
                      
Condensed Consolidating Statement of Operations                      
Revenues                 (290,597) (245,106) (319,068)
Costs of sales (excluding depreciation and amortization expense)                 (290,597) (245,106) (319,068)
Other (income) expense:                      
Equity in loss of non-consolidated affiliates                 (729,958) (228,417) (1,590,145)
Loss before income taxes                 729,958 228,417 1,590,145
Loss from continuing operations                 729,958 228,417 1,590,145
Net income (loss)                 729,958 228,417 1,590,145
Net loss attributable to Exterran stockholders                 $ 729,958 $ 228,417 $ 1,590,145