XML 47 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2012
Mar. 31, 2011
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenues $ 626,514 $ 618,479
Costs of sales (excluding depreciation and amortization expense) 435,667 433,304
Selling, general and administrative 96,076 91,281
Depreciation and amortization 87,308 90,478
Long-lived asset impairment 4,332  
Restructuring charges 3,047  
Interest (income) expense 37,991 37,170
Other (income) expense:    
Equity in (income) loss of affiliates (37,339)  
Other, net (6,783) (414)
Income (loss) before income taxes 6,215 (33,340)
Provision for (benefit from) income taxes (1,697) (5,014)
Income (loss) from continuing operations 7,912 (28,326)
Loss from discontinued operations, net of tax (625) (2,138)
Net income (loss) 7,287 (30,464)
Less: Net (income) loss attributable to the noncontrolling interest (1,792) 434
Net income (loss) attributable to Exterran stockholders 5,495 (30,030)
Other comprehensive income attributable to Exterran stockholders 6,528 21,272
Comprehensive income (loss) attributable to Exterran stockholders 12,023 (8,758)
Parent
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Selling, general and administrative 119 48
Interest (income) expense 26,976 23,662
Other (income) expense:    
Intercompany charges, net (15,568) (14,775)
Equity in (income) loss of affiliates (13,244) 24,299
Other, net 10 10
Income (loss) before income taxes 1,707 (33,244)
Provision for (benefit from) income taxes (3,788) (3,214)
Income (loss) from continuing operations 5,495 (30,030)
Net income (loss) 5,495 (30,030)
Net income (loss) attributable to Exterran stockholders 5,495 (30,030)
Comprehensive income (loss) attributable to Exterran stockholders 5,495 (30,030)
Subsidiary Issuer
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Selling, general and administrative 89 142
Interest (income) expense 1,707 1,707
Other (income) expense:    
Intercompany charges, net (1,707) (1,444)
Equity in (income) loss of affiliates (13,302) 24,089
Income (loss) before income taxes 13,213 (24,494)
Provision for (benefit from) income taxes (31) (195)
Income (loss) from continuing operations 13,244 (24,299)
Net income (loss) 13,244 (24,299)
Net income (loss) attributable to Exterran stockholders 13,244 (24,299)
Comprehensive income (loss) attributable to Exterran stockholders 13,244 (24,299)
Guarantor Subsidiaries
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenues 330,028 296,372
Costs of sales (excluding depreciation and amortization expense) 257,120 232,976
Selling, general and administrative 49,439 45,248
Depreciation and amortization 36,327 38,605
Long-lived asset impairment 2,916  
Interest (income) expense 580 (555)
Other (income) expense:    
Intercompany charges, net 17,275 16,219
Equity in (income) loss of affiliates (35,735) 3,080
Other, net (2,050) (2,972)
Income (loss) before income taxes 4,156 (36,229)
Provision for (benefit from) income taxes (9,146) (12,140)
Income (loss) from continuing operations 13,302 (24,089)
Net income (loss) 13,302 (24,089)
Net income (loss) attributable to Exterran stockholders 13,302 (24,089)
Other comprehensive income attributable to Exterran stockholders 5,297 5,317
Comprehensive income (loss) attributable to Exterran stockholders 18,599 (18,772)
Other Subsidiaries
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenues 359,142 401,107
Costs of sales (excluding depreciation and amortization expense) 241,203 279,328
Selling, general and administrative 46,429 45,843
Depreciation and amortization 50,981 51,873
Long-lived asset impairment 1,416  
Restructuring charges 3,047  
Interest (income) expense 8,728 12,356
Other (income) expense:    
Equity in (income) loss of affiliates (37,339)  
Other, net (4,743) 2,548
Income (loss) before income taxes 49,420 9,159
Provision for (benefit from) income taxes 11,268 10,535
Income (loss) from continuing operations 38,152 (1,376)
Loss from discontinued operations, net of tax (625) (2,138)
Net income (loss) 37,527 (3,514)
Less: Net (income) loss attributable to the noncontrolling interest (1,792) 434
Net income (loss) attributable to Exterran stockholders 35,735 (3,080)
Other comprehensive income attributable to Exterran stockholders 1,231 15,955
Comprehensive income (loss) attributable to Exterran stockholders 36,966 12,875
Eliminations
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenues (62,656) (79,000)
Costs of sales (excluding depreciation and amortization expense) (62,656) (79,000)
Other (income) expense:    
Equity in (income) loss of affiliates 62,281 (51,468)
Income (loss) before income taxes (62,281) 51,468
Income (loss) from continuing operations (62,281) 51,468
Net income (loss) (62,281) 51,468
Net income (loss) attributable to Exterran stockholders (62,281) 51,468
Comprehensive income (loss) attributable to Exterran stockholders $ (62,281) $ 51,468