XML 67 R63.htm IDEA: XBRL DOCUMENT v2.4.0.6
SUPPLEMENTAL GUARANTOR FINANCIAL INFORMATION (Details 3) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended 6 Months Ended
Jun. 30, 2012
Jun. 30, 2011
Jun. 30, 2012
Jun. 30, 2011
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Revenues $ 630,735 $ 644,068 $ 1,245,976 $ 1,250,996
Cost of sales (excluding depreciation and amortization expense) 436,400 470,671 861,859 893,878
Selling, general and administrative 94,134 90,450 188,973 179,875
Depreciation and amortization 88,909 90,412 174,020 178,611
Long-lived asset impairment 128,543 2,063 132,665 2,063
Restructuring charges 1,266   4,313  
Interest expense 36,968 34,586 74,959 71,756
Other (income) expense:        
Equity in (income) loss of affiliates (4,728)   (42,067)  
Other, net 8,752 (2,853) 2,657 (2,930)
Loss before income taxes (159,509) (41,261) (151,403) (72,257)
Provision for (benefit from) income (35,502) (14,113) (35,845) (17,580)
Loss from continuing operations (124,007) (27,148) (115,558) (54,677)
Loss from discontinued operations, net of tax (42,891) (3,076) (44,053) (6,011)
Net loss (166,898) (30,224) (159,611) (60,688)
Less: Net loss attributable to the noncontrolling interest 14,290 2,198 12,498 2,632
Net loss attributable to Exterran stockholders (152,608) (28,026) (147,113) (58,056)
Other comprehensive income (loss) attributable to Exterran stockholders (259) 5,451 6,269 28,671
Comprehensive loss attributable to Exterran stockholders (152,867) (22,575) (140,844) (29,385)
Parent
        
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Selling, general and administrative 133 207 341 397
Interest expense 26,554 24,533 55,237 49,902
Other (income) expense:        
Intercompany charges, net (16,595) (16,287) (33,870) (32,506)
Equity in (income) loss of affiliates 146,205 22,470 132,903 46,559
Other, net 10 10 20 20
Loss before income taxes (156,307) (30,933) (154,631) (64,372)
Provision for (benefit from) income (3,699) (2,907) (7,518) (6,316)
Loss from continuing operations (152,608) (28,026) (147,113) (58,056)
Net loss (152,608) (28,026) (147,113) (58,056)
Net loss attributable to Exterran stockholders (152,608) (28,026) (147,113) (58,056)
Other comprehensive income (loss) attributable to Exterran stockholders (259) 5,451 6,269 28,671
Comprehensive loss attributable to Exterran stockholders (152,867) (22,575) (140,844) (29,385)
Guarantor Subsidiaries
        
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Revenues 411,262 344,033 741,253 640,367
Cost of sales (excluding depreciation and amortization expense) 315,099 273,929 572,219 506,905
Selling, general and administrative 45,184 42,953 94,535 88,120
Depreciation and amortization 34,278 39,218 70,541 77,695
Long-lived asset impairment 97,626 1,743 100,542 1,743
Restructuring charges 746   2,948  
Interest expense 3,743 13 6,796 (542)
Other (income) expense:        
Intercompany charges, net 16,149 16,287 30,951 32,506
Equity in (income) loss of affiliates 85,477 409 47,656 3,661
Other, net (1,945) (2,453) (3,996) (5,426)
Loss before income taxes (185,095) (28,066) (180,939) (64,295)
Provision for (benefit from) income (38,890) (5,596) (48,036) (17,736)
Loss from continuing operations (146,205) (22,470) (132,903) (46,559)
Net loss (146,205) (22,470) (132,903) (46,559)
Net loss attributable to Exterran stockholders (146,205) (22,470) (132,903) (46,559)
Other comprehensive income (loss) attributable to Exterran stockholders (1,103) 7,428 4,053 28,317
Comprehensive loss attributable to Exterran stockholders (147,308) (15,042) (128,850) (18,242)
Other Subsidiaries
        
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Revenues 257,037 421,643 604,614 810,907
Cost of sales (excluding depreciation and amortization expense) 158,865 318,350 389,531 587,251
Selling, general and administrative 48,817 47,290 94,097 91,358
Depreciation and amortization 54,631 51,194 103,479 100,916
Long-lived asset impairment 30,917 320 32,123 320
Restructuring charges 520   1,365  
Interest expense 6,671 10,040 12,926 22,396
Other (income) expense:        
Intercompany charges, net 446   2,919  
Equity in (income) loss of affiliates (4,728)   (42,067)  
Other, net 10,687 (410) 6,633 2,476
Loss before income taxes (49,789) (5,141) 3,608 6,190
Provision for (benefit from) income 7,087 (5,610) 19,709 6,472
Loss from continuing operations (56,876) 469 (16,101) (282)
Loss from discontinued operations, net of tax (42,891) (3,076) (44,053) (6,011)
Net loss (99,767) (2,607) (60,154) (6,293)
Less: Net loss attributable to the noncontrolling interest 14,290 2,198 12,498 2,632
Net loss attributable to Exterran stockholders (85,477) (409) (47,656) (3,661)
Other comprehensive income (loss) attributable to Exterran stockholders (4,391) 4,640 (3,160) 22,543
Comprehensive loss attributable to Exterran stockholders (89,868) 4,231 (50,816) 18,882
Eliminations
        
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)        
Revenues (37,564) (121,608) (99,891) (200,278)
Cost of sales (excluding depreciation and amortization expense) (37,564) (121,608) (99,891) (200,278)
Other (income) expense:        
Equity in (income) loss of affiliates (231,682) (22,879) (180,559) (50,220)
Loss before income taxes 231,682 22,879 180,559 50,220
Loss from continuing operations 231,682 22,879 180,559 50,220
Net loss 231,682 22,879 180,559 50,220
Net loss attributable to Exterran stockholders 231,682 22,879 180,559 50,220
Other comprehensive income (loss) attributable to Exterran stockholders 5,494 (12,068) (893) (50,860)
Comprehensive loss attributable to Exterran stockholders $ 237,176 $ 10,811 $ 179,666 $ (640)