XML 56 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2012
Sep. 30, 2011
Sep. 30, 2012
Sep. 30, 2011
Revenues:        
Total revenues $ 718,704 $ 689,820 $ 1,964,680 $ 1,940,816
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 508,024 503,167 1,369,883 1,397,045
Selling, general and administrative 85,536 89,257 274,509 269,132
Depreciation and amortization 85,248 88,762 259,268 267,373
Long-lived asset impairment 3,204 1,823 135,869 3,886
Restructuring charges 1,515 2,941 5,828 2,941
Goodwill impairment   196,142   196,142
Interest expense 31,723 38,672 106,682 110,428
Equity in (income) loss of non-consolidated affiliates (4,793) 262 (46,860) 262
Other (income) expense, net (1,450) 12,745 1,207 9,815
Total Costs and Expenses 709,007 933,771 2,106,386 2,257,024
Income (loss) before income taxes 9,697 (243,951) (141,706) (316,208)
Provision for (benefit from) income taxes 1,267 (32,640) (34,578) (50,220)
Income (loss) from continuing operations 8,430 (211,311) (107,128) (265,988)
Income (loss) from discontinued operations, net of tax 110,916 (3,236) 66,863 (9,247)
Net income (loss) 119,346 (214,547) (40,265) (275,235)
Less: Net (income) loss attributable to the noncontrolling interest (5,980) (1,427) 6,518 1,205
Net income (loss) attributable to Exterran stockholders 113,366 (215,974) (33,747) (274,030)
Basic income (loss) per common share:        
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.04 $ (3.39) $ (1.59) $ (4.23)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 1.71 $ (0.05) $ 1.06 $ (0.15)
Net Income (loss) attributable to Exterran stockholders (in dollars per share) $ 1.75 $ (3.44) $ (0.53) $ (4.38)
Diluted income (loss) per common share:        
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.04 $ (3.39) $ (1.59) $ (4.23)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 1.70 $ (0.05) $ 1.06 $ (0.15)
Net income (loss) attributable to Exterran stockholders (in dollars per share) $ 1.74 $ (3.44) $ (0.53) $ (4.38)
Weighted average common and equivalent shares outstanding:        
Basic (in shares) 64,847 62,728 63,384 62,583
Diluted (in shares) 65,094 62,728 63,384 62,583
North America contract operations
        
Revenues:        
Total revenues 151,532 147,737 450,684 441,171
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 75,217 75,879 219,876 228,073
International contract operations
        
Revenues:        
Total revenues 110,632 113,759 336,046 330,384
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 46,260 48,227 137,241 138,959
Aftermarket services
        
Revenues:        
Total revenues 95,854 95,673 287,401 254,833
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 75,793 75,802 225,052 218,111
Goodwill impairment       62,852
Fabrication
        
Revenues:        
Total revenues 360,686 332,651 890,549 914,428
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 310,754 303,259 787,714 811,902
Goodwill impairment       $ 133,290