XML 86 R4.htm IDEA: XBRL DOCUMENT v2.4.0.6
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
12 Months Ended
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
Revenues:      
Total revenues $ 2,803,602 $ 2,629,879 $ 2,417,183
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 1,969,379 1,901,452 1,620,095
Selling, general and administrative 376,359 352,780 351,998
Depreciation and amortization 350,847 356,972 392,153
Long-lived asset impairment 183,445 6,068 143,874
Restructuring charges 6,636 11,594  
Goodwill impairment   196,807  
Interest expense 134,376 149,473 136,149
Equity in (income) loss of non-consolidated affiliates (51,483) 471 609
Other (income) expense, net 430 (5,620) (11,413)
Total costs and expenses 2,969,989 2,969,997 2,633,465
Loss before income taxes (166,387) (340,118) (216,282)
Benefit from income taxes (62,375) (10,605) (62,302)
Loss from continuing operations (104,012) (329,513) (153,980)
Income (loss) from discontinued operations, net of tax 66,843 (10,105) 40,739
Net loss (37,169) (339,618) (113,241)
Less: Net (income) loss attributable to the noncontrolling interest (2,317) (990) 11,416
Net loss attributable to Exterran stockholders (39,486) (340,608) (101,825)
Basic income (loss) per common share:      
Loss from continuing operations attributable to Exterran stockholders (in dollars per share) $ (1.68) $ (5.28) $ (2.30)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 1.06 $ (0.16) $ 0.66
Net loss attributable to Exterran stockholders (in dollars per share) $ (0.62) $ (5.44) $ (1.64)
Diluted income (loss) per common share:      
Loss from continuing operations attributable to Exterran stockholders (in dollars per share) $ (1.68) $ (5.28) $ (2.30)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 1.06 $ (0.16) $ 0.66
Net loss attributable to Exterran stockholders (in dollars per share) $ (0.62) $ (5.44) $ (1.64)
Weighted average common and equivalent shares outstanding:      
Basic (in shares) 63,436 62,624 61,995
Diluted (in shares) 63,436 62,624 61,995
North America contract operations
     
Revenues:      
Total revenues 605,367 588,034 592,055
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 289,244 303,050 291,624
International contract operations
     
Revenues:      
Total revenues 463,957 445,059 465,144
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 184,608 184,405 175,357
Aftermarket services
     
Revenues:      
Total revenues 385,861 371,327 293,757
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 303,590 311,760 248,392
Goodwill impairment   63,299  
Fabrication
     
Revenues:      
Total revenues 1,348,417 1,225,459 1,066,227
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 1,191,937 1,102,237 904,722
Goodwill impairment   $ 133,508