XML 45 R59.htm IDEA: XBRL DOCUMENT v2.4.0.6
Supplemental Guarantor Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2013
Mar. 31, 2012
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenue $ 811,377 $ 615,241
Costs of sales (excluding depreciation and amortization expense) 586,097 425,458
Selling, general and administrative 84,979 94,839
Depreciation and amortization 82,646 85,111
Long-lived asset impairment 3,563 4,122
Restructuring charges   3,047
Interest expense 27,874 37,991
Other (income) expense:    
Equity in income of affiliates (4,665) (37,339)
Other, net (9,809) (6,094)
Income before income taxes 40,692 8,106
Provision for (benefit from) income taxes 15,151 (343)
Income from continuing operations 25,541 8,449
Income (loss) from discontinued operations, net of tax 33,250 (1,162)
Net income 58,791 7,287
Less: Net income attributable to the noncontrolling interest (8,586) (1,792)
Net income attributable to Exterran stockholders 50,205 5,495
Other comprehensive loss attributable to Exterran stockholders (5,443) 6,528
Comprehensive income attributable to Exterran stockholders 44,762 12,023
Parent
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Selling, general and administrative 102 208
Interest expense 20,023 28,683
Other (income) expense:    
Intercompany charges, net (9,085) (17,275)
Equity in income of affiliates (57,703) (13,302)
Other, net 9 10
Income before income taxes 46,654 1,676
Provision for (benefit from) income taxes (3,551) (3,819)
Income from continuing operations 50,205 5,495
Net income 50,205 5,495
Net income attributable to Exterran stockholders 50,205 5,495
Other comprehensive loss attributable to Exterran stockholders (5,443) 6,528
Comprehensive income attributable to Exterran stockholders 44,762 12,023
Guarantor Subsidiaries
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenue 535,427 329,991
Costs of sales (excluding depreciation and amortization expense) 429,448 257,120
Selling, general and administrative 45,689 49,351
Depreciation and amortization 34,032 36,263
Long-lived asset impairment 1,895 2,916
Restructuring charges   2,202
Interest expense 485 3,053
Other (income) expense:    
Intercompany charges, net 8,147 14,802
Equity in income of affiliates (53,188) (37,822)
Other, net (7,007) (2,050)
Income before income taxes 75,926 4,156
Provision for (benefit from) income taxes 18,223 (9,146)
Income from continuing operations 57,703 13,302
Net income 57,703 13,302
Net income attributable to Exterran stockholders 57,703 13,302
Other comprehensive loss attributable to Exterran stockholders (5,335) 5,156
Comprehensive income attributable to Exterran stockholders 52,368 18,458
Other Subsidiaries
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenue 378,871 347,577
Costs of sales (excluding depreciation and amortization expense) 259,570 230,665
Selling, general and administrative 39,188 45,280
Depreciation and amortization 48,614 48,848
Long-lived asset impairment 1,668 1,206
Restructuring charges   845
Interest expense 7,366 6,255
Other (income) expense:    
Intercompany charges, net 938 2,473
Equity in income of affiliates (4,665) (37,339)
Other, net (2,811) (4,054)
Income before income taxes 29,003 53,398
Provision for (benefit from) income taxes 479 12,622
Income from continuing operations 28,524 40,776
Income (loss) from discontinued operations, net of tax 33,250 (1,162)
Net income 61,774 39,614
Less: Net income attributable to the noncontrolling interest (8,586) (1,792)
Net income attributable to Exterran stockholders 53,188 37,822
Other comprehensive loss attributable to Exterran stockholders (4,863) 1,231
Comprehensive income attributable to Exterran stockholders 48,325 39,053
Eliminations
    
Condensed Consolidating Statement of Operations and Comprehensive Income (Loss)    
Revenue (102,921) (62,327)
Costs of sales (excluding depreciation and amortization expense) (102,921) (62,327)
Other (income) expense:    
Equity in income of affiliates 110,891 51,124
Income before income taxes (110,891) (51,124)
Income from continuing operations (110,891) (51,124)
Net income (110,891) (51,124)
Net income attributable to Exterran stockholders (110,891) (51,124)
Other comprehensive loss attributable to Exterran stockholders 10,198 (6,387)
Comprehensive income attributable to Exterran stockholders $ (100,693) $ (57,511)