XML 35 R26.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2013
Basis of Presentation and Summary of Significant Accounting Policies  
Summary of net income (loss) attributable to Exterran stockholders

The following table summarizes net income (loss) attributable to Exterran stockholders (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Income (loss) from continuing operations attributable to Exterran stockholders

 

$

10,910

 

$

(109,717

)

$

27,865

 

$

(103,060

)

Income (loss) from discontinued operations, net of tax

 

(1,575

)

(42,891

)

31,675

 

(44,053

)

Net income (loss) attributable to Exterran stockholders

 

$

9,335

 

$

(152,608

)

$

59,540

 

$

(147,113

)

Schedule of potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share

The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Weighted average common shares outstanding — used in basic income (loss) per common share

 

65,716

 

63,478

 

65,498

 

63,321

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

 

 

On exercise of options and vesting of restricted stock and restricted stock units

 

530

 

**

 

523

 

**

 

On settlement of employee stock purchase plan shares

 

2

 

**

 

2

 

**

 

On exercise of warrants

 

**

 

**

 

**

 

**

 

On conversion of 4.25% convertible senior notes due 2014

 

**

 

**

 

**

 

**

 

On conversion of 4.75% convertible senior notes due 2014

 

**

 

**

 

**

 

**

 

Weighted average common shares outstanding — used in diluted income (loss) per common share

 

66,248

 

63,478

 

66,023

 

63,321

 

 

**           Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.

Schedule of potential shares of common stock issuable, excluded from computation of diluted income (loss), attributable to Exterran stockholders per common share

The following table shows the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran stockholders per common share as their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

 

 

On exercise of options where exercise price is greater than average market value for the period

 

741

 

2,272

 

834

 

2,391

 

On exercise of options and vesting of restricted stock and restricted stock units

 

 

1,341

 

 

698

 

On settlement of employee stock purchase plan shares

 

 

 

 

13

 

On exercise of warrants

 

12,426

 

12,426

 

12,426

 

12,426

 

On conversion of 4.25% convertible senior notes due 2014

 

15,334

 

15,334

 

15,334

 

15,334

 

On conversion of 4.75% convertible senior notes due 2014

 

 

3,114

 

241

 

3,114

 

Net dilutive potential common shares issuable

 

28,501

 

34,487

 

28,835

 

33,976

 

Schedule of changes in accumulated other comprehensive income (loss) by component, net of tax, excluding noncontrolling interest

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2012

 

$

(2,984

)

$

26,893

 

$

23,909

 

Loss recognized in other comprehensive income (loss), net of tax

 

(26

)(1)

(6,145

)(3)

(6,171

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

1,146

 (2)

2,375

 (4)

3,521

 

Other comprehensive income (loss) attributable to Exterran stockholders

 

1,120

 

(3,770

)

(2,650

)

Accumulated other comprehensive income (loss), June 30, 2013

 

$

(1,864

)

$

23,123

 

$

21,259

 

 

(1)         During the three and six months ended June 30, 2013, we recognized a gain of $0.6 million and loss of $26 thousand, respectively, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the three months ended June 30, 2013, we reclassified a $1.0 million loss, net of a tax benefit of $0.4 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the six months ended June 30, 2013, we reclassified a $1.7 million loss, net of a tax benefit of $0.6 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the three and six months ended June 30, 2013, we recognized a loss of $0.9 million and $6.1 million, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

 

(4)         During the three and six months ended June 30, 2013, we reclassified a $2.4 million loss on foreign currency translation adjustment to long-lived asset impairment in our condensed consolidated statements of operations. This amount represents cumulative foreign currency translation adjustment associated with our United Kingdom entity that had been previously recognized in accumulated other comprehensive income (loss). As discussed in Note 9, we sold the entity that owned our fabrication facility in the United Kingdom in July 2013 and, based on the net transaction value of the agreement, we recognized an impairment during the three months ended June 30, 2013.

 

 

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2011

 

$

(17,072

)

$

23,131

 

$

6,059

 

Loss recognized in other comprehensive income (loss), net of tax

 

(603

)(1)

(4,759

)(3)

(5,362

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

11,631

 (2)

 

11,631

 

Other comprehensive income (loss) attributable to Exterran stockholders

 

11,028

 

(4,759

)

6,269

 

Accumulated other comprehensive income (loss), June 30, 2012

 

$

(6,044

)

$

18,372

 

$

12,328

 

 

(1)         During each of the three and six month periods ended June 30, 2012, we recognized a loss of $0.6 million in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the three months ended June 30, 2012, we reclassified a $9.0 million loss, net of a tax benefit of $3.2 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the six months ended June 30, 2012, we reclassified a $17.9 million loss, net of a tax benefit of $6.3 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the three and six months ended June 30, 2012, we recognized a loss of $5.5 million and $4.8 million, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

Summary of fair value and carrying value of debt

The following table summarizes the fair value and carrying value of our debt as of June 30, 2013 and December 31, 2012 (in thousands):

 

 

 

June 30, 2013

 

December 31, 2012

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Fixed rate debt

 

$

1,026,847

 

$

1,060,000

 

$

814,423

 

$

857,000

 

Floating rate debt

 

616,000

 

615,000

 

750,500

 

761,000

 

Total debt

 

$

1,642,847

 

$

1,675,000

 

$

1,564,923

 

$

1,618,000