XML 32 R25.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
9 Months Ended
Sep. 30, 2013
Basis of Presentation and Summary of Significant Accounting Policies  
Summary of net income (loss) attributable to Exterran stockholders

The following table summarizes net income (loss) attributable to Exterran stockholders (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Income (loss) from continuing operations attributable to Exterran stockholders

 

$

23,466

 

$

2,450

 

$

51,331

 

$

(100,610

)

Income from discontinued operations, net of tax

 

17,511

 

110,916

 

49,186

 

66,863

 

Net income (loss) attributable to Exterran stockholders

 

$

40,977

 

$

113,366

 

$

100,517

 

$

(33,747

)

Schedule of potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share

The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Weighted average common shares outstanding — used in basic income (loss) per common share

 

65,780

 

64,847

 

66,218

 

63,384

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

 

 

On exercise of options and vesting of restricted stock and restricted stock units

 

565

 

239

 

537

 

**

 

On settlement of employee stock purchase plan shares

 

2

 

8

 

2

 

**

 

On exercise of warrants

 

**

 

**

 

**

 

**

 

On conversion of 4.25% convertible senior notes due 2014

 

**

 

**

 

**

 

**

 

On conversion of 4.75% convertible senior notes due 2014

 

**

 

**

 

**

 

**

 

Weighted average common shares outstanding — used in diluted income (loss) per common share

 

66,347

 

65,094

 

66,757

 

63,384

 

 

**           Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.

Schedule of potential shares of common stock issuable, excluded from computation of diluted income (loss), attributable to Exterran stockholders per common share

The following table shows the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran stockholders per common share as their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended September 30,

 

Nine Months Ended September 30,

 

 

 

2013

 

2012

 

2013

 

2012

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

 

 

On exercise of options where exercise price is greater than average market value for the period

 

681

 

1,345

 

783

 

2,042

 

On exercise of options and vesting of restricted stock and restricted stock units

 

 

 

 

1,426

 

On settlement of employee stock purchase plan shares

 

 

 

 

11

 

On exercise of warrants

 

12,426

 

12,426

 

12,426

 

12,426

 

On conversion of 4.25% convertible senior notes due 2014

 

15,334

 

15,334

 

15,334

 

15,334

 

On conversion of 4.75% convertible senior notes due 2014

 

 

3,114

 

160

 

3,114

 

Net dilutive potential common shares issuable

 

28,441

 

32,219

 

28,703

 

34,353

 

Schedule of changes in accumulated other comprehensive income (loss) by component, net of tax, excluding noncontrolling interest

 

 

 

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2012

 

$

(2,984

)

$

26,893

 

$

23,909

 

Loss recognized in other comprehensive income (loss), net of tax

 

(633

)(1)

(3,640

)(3)

(4,273

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

1,643

 (2)

7,491

 (4)

9,134

 

Other comprehensive income attributable to Exterran stockholders

 

1,010

 

3,851

 

4,861

 

Accumulated other comprehensive income (loss), September 30, 2013

 

$

(1,974

)

$

30,744

 

$

28,770

 

 

(1)         During each of the three and nine month periods ended September 30, 2013, we recognized a loss of $0.6 million in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the three months ended September 30, 2013, we reclassified a $0.8 million loss, net of a tax benefit of $0.3 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the nine months ended September 30, 2013, we reclassified a $2.5 million loss, net of a tax benefit of $0.9 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the three and nine months ended September 30, 2013, we recognized a gain of $2.5 million and a loss of $3.6 million, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

 

(4)         During the three months ended September 30, 2013, we reclassified a loss of $5.1 million related to foreign currency translation adjustment to income from discontinued operations, net of tax, in our condensed consolidated statement of operations. During the nine months ended September 30, 2013, we reclassified losses of $5.1 million and $2.4 million related to foreign currency translation adjustments to income from discontinued operations, net of tax, and long-lived asset impairment, respectively, in our condensed consolidated statements of operations. These amounts represent cumulative foreign currency translation adjustments associated with our contract operations and aftermarket services businesses in Canada (“Canadian Operations”) and a United Kingdom entity that previously had been recognized in accumulated other comprehensive income (loss). See Note 2 for further discussion of the sale of our Canadian Operations. Additionally, as discussed in Note 9, we sold the entity that owned our fabrication facility in the United Kingdom in July 2013 and, we recognized an impairment during the nine months ended September 30, 2013 based on the net transaction value set forth in our agreement to sell this entity.

 

 

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2011

 

$

(17,072

)

$

23,131

 

$

6,059

 

Income (loss) recognized in other comprehensive income (loss), net of tax

 

(833

)(1)

921

(3)

88

 

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

14,438

 (2)

 

14,438

 

Other comprehensive income attributable to Exterran stockholders

 

13,605

 

921

 

14,526

 

Accumulated other comprehensive income (loss), September 30, 2012

 

$

(3,467

)

$

24,052

 

$

20,585

 

 

 

(1)         During the three and nine months ended September 30, 2012, we recognized a loss of $0.2 million and $0.8 million, respectively, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the three months ended September 30, 2012, we reclassified a $4.3 million loss, net of a tax benefit of $1.5 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the nine months ended September 30, 2012, we reclassified a $22.2 million loss, net of a tax benefit of $7.8 million, to interest expense and provision for (benefit from) income taxes, respectively, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the three and nine months ended September 30, 2012, we recognized a gain of $5.7 million and $0.9 million, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

Summary of carrying amount and fair value of debt

The following table summarizes the carrying amount and fair value of our debt as of September 30, 2013 and December 31, 2012 (in thousands):

 

 

 

September 30, 2013

 

December 31, 2012

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Fixed rate debt

 

$

1,032,808

 

$

1,064,000

 

$

814,423

 

$

857,000

 

Floating rate debt

 

531,500

 

531,000

 

750,500

 

761,000

 

Total debt

 

$

1,564,308

 

$

1,595,000

 

$

1,564,923

 

$

1,618,000