XML 15 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
 3 Months Ended 9 Months Ended
Sep. 30, 2013
Sep. 30, 2012
Sep. 30, 2013
Sep. 30, 2012
Revenues:        
Total revenues $ 776,003 $ 718,704 $ 2,424,724 $ 1,964,680
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 531,222 508,024 1,698,004 1,369,883
Selling, general and administrative 93,723 85,536 269,819 274,509
Depreciation and amortization 81,305 85,248 244,702 259,268
Long-lived asset impairment 6,925 3,204 27,062 135,869
Restructuring charges   1,515   5,828
Interest expense 28,882 31,723 87,006 106,682
Equity in income of non-consolidated affiliates (4,778) (4,793) (14,165) (46,860)
Other (income) expense, net (4,447) (1,450) (21,495) 1,207
Total costs and expenses 732,832 709,007 2,290,933 2,106,386
Income (loss) before income taxes 43,171 9,697 133,791 (141,706)
Provision for (benefit from) income taxes 15,421 1,267 54,421 (34,578)
Income (loss) from continuing operations 27,750 8,430 79,370 (107,128)
Income from discontinued operations, net of tax 17,511 110,916 49,186 66,863
Net income (loss) 45,261 119,346 128,556 (40,265)
Less: Net (income) loss attributable to the noncontrolling interest (4,284) (5,980) (28,039) 6,518
Net income (loss) attributable to Exterran stockholders 40,977 113,366 100,517 (33,747)
Basic income (loss) per common share:        
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.36 $ 0.04 $ 0.78 $ (1.59)
Income from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 0.26 $ 1.71 $ 0.74 $ 1.06
Net income (loss) attributable to Exterran stockholders (in dollars per share) $ 0.62 $ 1.75 $ 1.52 $ (0.53)
Diluted income (loss) per common share:        
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.36 $ 0.04 $ 0.77 $ (1.59)
Income from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 0.26 $ 1.70 $ 0.74 $ 1.06
Net income (loss) attributable to Exterran stockholders (in dollars per share) $ 0.62 $ 1.74 $ 1.51 $ (0.53)
Weighted average common and equivalent shares outstanding:        
Basic (in shares) 65,780 64,847 66,218 63,384
Diluted (in shares) 66,347 65,094 66,757 63,384
North America contract operations
        
Revenues:        
Total revenues 153,046 151,532 476,122 450,684
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 71,446 75,217 214,660 219,876
International contract operations
        
Revenues:        
Total revenues 117,545 110,632 344,975 336,046
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 50,598 46,260 146,812 137,241
Aftermarket services
        
Revenues:        
Total revenues 102,157 95,854 285,137 287,401
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) 80,788 75,793 224,170 225,052
Fabrication
        
Revenues:        
Total revenues 403,255 360,686 1,318,490 890,549
Cost of sales (excluding depreciation and amortization expense):        
Cost of sales (excluding depreciation and amortization expense) $ 328,390 $ 310,754 $ 1,112,362 $ 787,714