XML 83 R103.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Details 2) (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Dec. 31, 2010
ASSETS        
Current assets $ 1,220,689 $ 1,213,861    
Current assets associated with discontinued operations 442 24,107    
Total current assets 1,221,131 1,237,968    
Property, plant and equipment, net 2,820,272 2,838,719 2,911,711  
Intangible and other assets, net 164,836 151,920    
Long-term assets associated with discontinued operations 20,918 26,240    
Total long-term assets 3,006,026 3,016,879    
Total assets 4,227,157 4,254,847    
LIABILITIES AND EQUITY        
Current liabilities 637,473 761,879    
Current liabilities associated with discontinued operations 3,233 12,660    
Total current liabilities 640,706 774,539    
Long-term debt 1,502,155 1,564,923    
Other long-term liabilities 270,421 212,082    
Long-term liabilities associated with discontinued operations 447 1,044    
Total liabilities 2,413,729 2,552,588    
Total equity 1,813,428 1,702,259 1,680,042 1,802,424
Total liabilities and equity 4,227,157 4,254,847    
Eliminations
        
ASSETS        
Current assets   (33)    
Total current assets   (33)    
Investments in affiliates (3,531,346) (2,776,736)    
Intangible and other assets, net (11,230) (19,815)    
Intercompany receivables (1,184,878) (1,206,789)    
Total long-term assets (4,727,454) (4,003,340)    
Total assets (4,727,454) (4,003,373)    
LIABILITIES AND EQUITY        
Current liabilities   (74)    
Total current liabilities   (74)    
Intercompany payables (1,184,878) (1,206,789)    
Other long-term liabilities (11,230) (19,774)    
Total liabilities (1,196,108) (1,226,637)    
Total equity (3,531,346) (2,776,736)    
Total liabilities and equity (4,727,454) (4,003,373)    
Parent | Reportable Legal Entities
        
ASSETS        
Current assets 141 142    
Total current assets 141 142    
Investments in affiliates 1,851,131 1,631,185    
Intangible and other assets, net 20,060 33,234    
Intercompany receivables 536,382 704,319    
Total long-term assets 2,407,573 2,368,738    
Total assets 2,407,714 2,368,880    
LIABILITIES AND EQUITY        
Current liabilities 2,963 5,844    
Total current liabilities 2,963 5,844    
Long-term debt 742,661 884,423    
Total liabilities 745,624 890,267    
Total equity 1,662,090 1,478,613    
Total liabilities and equity 2,407,714 2,368,880    
Guarantor Subsidiaries | Reportable Legal Entities
        
ASSETS        
Current assets 710,801 754,303    
Total current assets 710,801 754,303    
Property, plant and equipment, net 1,143,111 1,299,797    
Investments in affiliates 1,680,215 1,145,551    
Intangible and other assets, net 29,555 37,748    
Intercompany receivables 14,818 83,362    
Total long-term assets 2,867,699 2,566,458    
Total assets 3,578,500 3,320,761    
LIABILITIES AND EQUITY        
Current liabilities 369,829 462,668    
Total current liabilities 369,829 462,668    
Long-term debt 1,539      
Intercompany payables 1,170,060 1,123,427    
Other long-term liabilities 185,941 103,481    
Total liabilities 1,727,369 1,689,576    
Total equity 1,851,131 1,631,185    
Total liabilities and equity 3,578,500 3,320,761    
Other Subsidiaries | Reportable Legal Entities
        
ASSETS        
Current assets 509,747 459,449    
Current assets associated with discontinued operations 442 24,107    
Total current assets 510,189 483,556    
Property, plant and equipment, net 1,677,161 1,538,922    
Intangible and other assets, net 126,451 100,753    
Intercompany receivables 633,678 419,108    
Long-term assets associated with discontinued operations 20,918 26,240    
Total long-term assets 2,458,208 2,085,023    
Total assets 2,968,397 2,568,579    
LIABILITIES AND EQUITY        
Current liabilities 264,681 293,441    
Current liabilities associated with discontinued operations 3,233 12,660    
Total current liabilities 267,914 306,101    
Long-term debt 757,955 680,500    
Intercompany payables 14,818 83,362    
Other long-term liabilities 95,710 128,375    
Long-term liabilities associated with discontinued operations 447 1,044    
Total liabilities 1,136,844 1,199,382    
Total equity 1,831,553 1,369,197    
Total liabilities and equity $ 2,968,397 $ 2,568,579