XML 71 R35.htm IDEA: XBRL DOCUMENT v2.4.0.8
Background and Significant Accounting Policies (Tables)
12 Months Ended
Dec. 31, 2013
Background and Significant Accounting Policies  
Estimated useful lives of property, plant and equipment

 

 

Compression equipment, facilities and other fleet assets

 

3 to 30 years

 

Buildings

 

20 to 35 years

 

Transportation, shop equipment and other

 

3 to 12 years

 

Summary of net income (loss) attributable to Exterran stockholders

The following table summarizes net income (loss) attributable to Exterran stockholders (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Income (loss) from continuing operations attributable to Exterran stockholders

 

$

59,150

 

$

(75,462

)

$

(332,564

)

Income (loss) from discontinued operations, net of tax

 

64,014

 

35,976

 

(8,044

)

Net income (loss) attributable to Exterran stockholders

 

$

123,164

 

$

(39,486

)

$

(340,608

)

Schedule of potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share

The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran stockholders per common share (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Weighted average common shares outstanding — used in basic income (loss) per common share

 

65,655

 

63,436

 

62,624

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

On exercise of options and vesting of restricted stock and restricted stock units

 

547

 

**

 

**

 

On settlement of employee stock purchase plan shares

 

2

 

**

 

**

 

On exercise of warrants

 

**

 

**

 

**

 

On conversion of 4.25% convertible senior notes due 2014

 

**

 

**

 

**

 

On conversion of 4.75% convertible senior notes due 2014

 

**

 

**

 

**

 

Weighted average common shares outstanding — used in diluted income (loss) per common share

 

66,204

 

63,436

 

62,624

 

 

**           Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.

Schedule of potential shares of common stock issuable, excluded from computation of diluted income (loss), attributable to Exterran stockholders per common share

The following table shows the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran stockholders per common share as their inclusion would have been anti-dilutive (in thousands):

 

 

 

Years Ended December 31,

 

 

 

2013

 

2012

 

2011

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

On exercise of options where exercise price is greater than average market value for the period

 

734

 

1,858

 

2,533

 

On exercise of options and vesting of restricted stock and restricted stock units

 

 

1,466

 

675

 

On settlement of employee stock purchase plan shares

 

 

9

 

23

 

On exercise of warrants

 

12,426

 

12,426

 

12,426

 

On conversion of 4.25% convertible senior notes due 2014

 

15,334

 

15,334

 

15,334

 

On conversion of 4.75% convertible senior notes due 2014

 

119

 

3,114

 

3,114

 

Net dilutive potential common shares issuable

 

28,613

 

34,207

 

34,105

 

Schedule of changes in accumulated other comprehensive income (loss) by component, net of tax, excluding noncontrolling interest

 

 

 

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2012

 

$

(2,984

)

$

26,893

 

$

23,909

 

Loss recognized in other comprehensive income (loss), net of tax

 

(476

)(1)

(2,960

)(3)

(3,436

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

2,114

(2)

7,491

(4)

9,605

 

Other comprehensive income attributable to Exterran stockholders

 

1,638

 

4,531

 

6,169

 

Accumulated other comprehensive income (loss), December 31, 2013

 

$

(1,346

)

$

31,424

 

$

30,078

 

 

(1)         During the year ended December 31, 2013, we recognized a loss of $0.5 million and a tax benefit of $0.1 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the year ended December 31, 2013, we reclassified a $3.2 million loss and a tax benefit of $1.1 million, to interest expense and provision for (benefit from) income taxes, respectively, in our consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the year ended December 31, 2013, we recognized a loss of $3.0 million in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

 

(4)         During the year ended December 31, 2013, we reclassified losses of $5.1 million and $2.4 million related to foreign currency translation adjustments to income from discontinued operations, net of tax, and long-lived asset impairment, respectively, in our consolidated statements of operations. These amounts represent cumulative foreign currency translation adjustments associated with our contract operations and aftermarket services businesses in Canada (“Canadian Operations”) and a United Kingdom entity that previously had been recognized in accumulated other comprehensive income (loss). See Note 2 for further discussion of the sale of our Canadian Operations. Additionally, as discussed in Note 13, we sold the entity that owned our fabrication facility in the United Kingdom in July 2013 and, we recognized an impairment during the year ended December 31, 2013 based on the net transaction value set forth in our agreement to sell this entity.

 

 

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2011

 

$

(17,072

)

$

23,131

 

$

6,059

 

Income (loss) recognized in other comprehensive income (loss), net of tax

 

(879

)(1)

3,762

(3)

2,883

 

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

14,967

(2)

 

14,967

 

Other comprehensive income attributable to Exterran stockholders

 

14,088

 

3,762

 

17,850

 

Accumulated other comprehensive income (loss), December 31, 2012

 

$

(2,984

)

$

26,893

 

$

23,909

 

 

(1)         During the year ended December 31, 2012, we recognized a loss of $1.5 million and a tax benefit of $0.6 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the year ended December 31, 2012, we reclassified a $23.0 million loss and a tax benefit of $8.0 million, to interest expense and provision for (benefit from) income taxes, respectively, in our consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the year ended December 31, 2012, we recognized a gain of $3.8 million in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

 

 

 

Derivatives -

 

Foreign Currency

 

 

 

 

 

Cash Flow Hedges

 

Translation Adjustment

 

Total

 

Accumulated other comprehensive income (loss), December 31, 2010

 

$

(40,013

)

$

19,788

 

$

(20,225

)

Income (loss) recognized in other comprehensive income (loss), net of tax

 

(1,634

)(1)

3,343

(3)

1,709

 

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

24,575

(2)

 

24,575

 

Other comprehensive income attributable to Exterran stockholders

 

22,941

 

3,343

 

26,284

 

Accumulated other comprehensive income (loss), December 31, 2011

 

$

(17,072

)

$

23,131

 

$

6,059

 

 

(1)         During the year ended December 31, 2011, we recognized a loss of $2.7 million and a tax benefit of $1.1 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)         During the year ended December 31, 2011, we reclassified a $38.2 million loss and a tax benefit of $13.3 million, to interest expense and provision for (benefit from) income taxes, respectively, and a $0.4 million gain and a tax provision of $0.1 million, to fabrication revenue and provision for (benefit from) income taxes, respectively, in our consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)         During the year ended December 31, 2011, we recognized a gain of $3.3 million in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

Summary of carrying amount and fair value of debt

The following table summarizes the carrying amount and fair value of our debt as of December 31, 2013 and 2012 (in thousands):

 

 

 

December 31, 2013

 

December 31, 2012

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Fixed rate debt

 

$

1,040,155

 

$

1,070,000

 

$

814,423

 

$

857,000

 

Floating rate debt

 

462,000

 

462,000

 

750,500

 

761,000

 

Total debt

 

$

1,502,155

 

$

1,532,000

 

$

1,564,923

 

$

1,618,000