XML 90 R4.htm IDEA: XBRL DOCUMENT v2.4.0.8
CONSOLIDATED STATEMENTS OF OPERATIONS (USD $)
In Thousands, except Per Share data, unless otherwise specified
 12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Revenues:      
Total revenues $ 3,160,404 $ 2,794,246 $ 2,612,625
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 2,197,398 1,964,838 1,892,211
Selling, general and administrative 358,173 375,647 352,096
Depreciation and amortization 327,505 346,177 352,793
Long-lived asset impairment 28,637 136,614 6,068
Restructuring charges   6,471 11,594
Goodwill impairment     196,807
Interest expense 115,745 134,376 149,473
Equity in (income) loss of non-consolidated affiliates (19,000) (51,483) 471
Other (income) expense, net (24,501) 506 (5,597)
Total costs and expenses 2,983,957 2,913,146 2,955,916
Income (loss) before income taxes 176,447 (118,900) (343,291)
Provision for (benefit from) income taxes 84,719 (45,755) (11,717)
Income (loss) from continuing operations 91,728 (73,145) (331,574)
Income (loss) from discontinued operations, net of tax 64,014 35,976 (8,044)
Net income (loss) 155,742 (37,169) (339,618)
Less: Net income attributable to the noncontrolling interest (32,578) (2,317) (990)
Net income (loss) attributable to Exterran stockholders 123,164 (39,486) (340,608)
Basic income (loss) per common share:      
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.90 $ (1.19) $ (5.31)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 0.98 $ 0.57 $ (0.13)
Net income (loss) attributable to Exterran stockholders (in dollars per share) $ 1.88 $ (0.62) $ (5.44)
Diluted income (loss) per common share:      
Income (loss) from continuing operations attributable to Exterran stockholders (in dollars per share) $ 0.89 $ (1.19) $ (5.31)
Income (loss) from discontinued operations attributable to Exterran stockholders (in dollars per share) $ 0.97 $ 0.57 $ (0.13)
Net income (loss) attributable to Exterran stockholders (in dollars per share) $ 1.86 $ (0.62) $ (5.44)
Weighted average common and equivalent shares outstanding:      
Basic (in shares) 65,655 63,436 62,624
Diluted (in shares) 66,204 63,436 62,624
North America contract operations
      
Revenues:      
Total revenues 627,844 596,011 570,780
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 282,489 284,703 293,809
International contract operations
      
Revenues:      
Total revenues 476,016 463,957 445,059
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 196,944 184,608 184,405
Aftermarket services
      
Revenues:      
Total revenues 395,600 385,861 371,327
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) 309,418 303,590 311,760
Fabrication
      
Revenues:      
Total revenues 1,660,944 1,348,417 1,225,459
Cost of sales (excluding depreciation and amortization expense):      
Cost of sales (excluding depreciation and amortization expense) $ 1,408,547 $ 1,191,937 $ 1,102,237