XML 32 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
3 Months Ended
Mar. 31, 2014
Basis of Presentation and Summary of Significant Accounting Policies  
Summary of net income attributable to Exterran common stockholders used in the calculation of basic and diluted income per common share

The following table summarizes net income attributable to Exterran common stockholders used in the calculation of basic and diluted income per common share (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2014

 

2013

 

Income from continuing operations attributable to Exterran stockholders

 

$

13,869

 

$

16,689

 

Income from discontinued operations, net of tax

 

18,727

 

33,516

 

Less: Net income attributable to participating securities (1)

 

(480

)

(932

)

Net income attributable to Exterran common stockholders

 

$

32,116

 

$

49,273

 

 

(1) Income from continuing operations attributable to participating securities was $0.2 million and $0.3 million for the three months ended March 31, 2014 and 2013, respectively. Income from discontinued operations, net of tax, attributable to participating securities was $0.3 million and $0.6 million for the three months ended March 31, 2014 and 2013, respectively.

 

Schedule of potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran common stockholders per common share

The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran common stockholders per common share (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2014

 

2013

 

Weighted average common shares outstanding including participating securities

 

66,416

 

65,291

 

Less: Weighted average participating securities outstanding

 

(1,026

)

(1,212

)

Weighted average common shares outstanding — used in basic income (loss) per common share

 

65,390

 

64,079

 

Net dilutive potential common shares issuable:

 

 

 

 

 

On exercise of options and vesting of restricted stock units

 

616

 

517

 

On settlement of employee stock purchase plan shares

 

2

 

2

 

On exercise of warrants

 

1,784

 

**

 

On conversion of 4.25% convertible senior notes due 2014

 

**

 

**

 

On conversion of 4.75% convertible senior notes due 2014

 

 

**

 

Weighted average common shares outstanding — used in diluted income (loss) per common share

 

67,792

 

64,598

 

 

**           Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.

 

Schedule of potential shares of common stock issuable, excluded from computation of diluted income (loss), attributable to Exterran common stockholders per common share

The following table shows the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran common stockholders per common share as their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended
March 31,

 

 

 

2014

 

2013

 

 

 

 

 

 

 

Net dilutive potential common shares issuable:

 

 

 

 

 

On exercise of options where exercise price is greater than average market value for the period

 

586

 

926

 

On exercise of options and vesting of restricted stock units

 

 

 

On settlement of employee stock purchase plan shares

 

 

 

On exercise of warrants

 

 

12,426

 

On conversion of 4.25% convertible senior notes due 2014

 

15,393

 

15,334

 

On conversion of 4.75% convertible senior notes due 2014

 

 

484

 

Net dilutive potential common shares issuable

 

15,979

 

29,170

 

 

Schedule of changes in accumulated other comprehensive income (loss) by component, net of tax, excluding noncontrolling interest

 

 

 

 

Derivatives
Cash Flow
Hedges

 

Foreign
Currency
Translation
 Adjustment

 

Total

 

Accumulated other comprehensive income (loss), January 1, 2013

 

$

(2,984

)

$

26,893

 

$

23,909

 

Loss recognized in other comprehensive income (loss), net of tax

 

(659

)(1)

(5,262

)(3)

(5,921

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

478

(2)

 

478

 

Other comprehensive loss attributable to Exterran stockholders

 

(181

)

(5,262

)

(5,443

)

Accumulated other comprehensive income (loss), March 31, 2013

 

$

(3,165

)

$

21,631

 

$

18,466

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss), January 1, 2014

 

$

(1,346

)

$

31,424

 

$

30,078

 

Gain (loss) recognized in other comprehensive income (loss), net of tax

 

(254

)(4)

1,134

(6)

880

 

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

438

(5)

 

438

 

Other comprehensive income attributable to Exterran stockholders

 

184

 

1,134

 

1,318

 

Accumulated other comprehensive income (loss), March 31, 2014

 

$

(1,162

)

$

32,558

 

$

31,396

 

 

(1)          During the three months ended March 31, 2013, we recognized a loss of $0.8 million and a tax benefit of $0.1 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)          During the three months ended March 31, 2013, we reclassified a $0.7 million loss to interest expense and a tax benefit of $0.2 million to provision for (benefit from) income taxes, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)          During the three months ended March 31, 2013, we recognized a loss of $5.3 million in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

 

(4)          During the three months ended March 31, 2014, we recognized a loss of $0.4 million and a tax benefit of $0.1 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(5)         During the three months ended March 31, 2014, we reclassified a $0.6 million loss to interest expense and a tax benefit of $0.2 million to provision for (benefit from) income taxes, in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(6)          During the three months ended March 31, 2014, we recognized a gain of $1.1 million in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

Summary of carrying amount and fair value of debt

The following table summarizes the carrying amount and fair value of our debt as of March 31, 2014 and December 31, 2013 (in thousands):

 

 

 

March 31, 2014

 

December 31, 2013

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Fixed rate debt

 

$

1,046,423

 

$

1,075,000

 

$

1,040,155

 

$

1,070,000

 

Floating rate debt

 

539,000

 

539,000

 

462,000

 

462,000

 

Total debt

 

$

1,585,423

 

$

1,614,000

 

$

1,502,155

 

$

1,532,000