XML 47 R65.htm IDEA: XBRL DOCUMENT v2.4.0.8
Supplemental Guarantor Financial Information (Details 3) (USD $)
In Thousands, unless otherwise specified
 3 Months Ended
Mar. 31, 2014
Mar. 31, 2013
Condensed Consolidating Statement of Operations and Comprehensive Income    
Revenues $ 643,008 $ 809,896
Costs of sales (excluding depreciation and amortization expense) 409,522 585,154
Selling, general and administrative 92,578 84,874
Depreciation and amortization 85,522 82,646
Long-lived asset impairment 3,807 3,563
Restructuring charges 4,822  
Interest expense 28,308 27,874
Equity in income of affiliates (4,693) (4,665)
Other (income) expense, net (2,434) (9,808)
Income before income taxes 25,576 40,258
Provision for (benefit from) income taxes 9,409 14,983
Income from continuing operations 16,167 25,275
Income from discontinued operations, net of tax 18,727 33,516
Net income 34,894 58,791
Less: Net income attributable to the noncontrolling interest (2,298) (8,586)
Net income attributable to Exterran stockholders 32,596 50,205
Other comprehensive income (loss) attributable to Exterran stockholders 1,318 (5,443)
Comprehensive income attributable to Exterran stockholders 33,914 44,762
Eliminations
    
Condensed Consolidating Statement of Operations and Comprehensive Income    
Revenues (44,533) (102,921)
Costs of sales (excluding depreciation and amortization expense) (44,533) (102,921)
Equity in income of affiliates 81,253 110,891
Income before income taxes (81,253) (110,891)
Income from continuing operations (81,253) (110,891)
Net income (81,253) (110,891)
Net income attributable to Exterran stockholders (81,253) (110,891)
Other comprehensive income (loss) attributable to Exterran stockholders (2,151) 10,198
Comprehensive income attributable to Exterran stockholders (83,404) (100,693)
Parent | Reportable Legal Entities
    
Condensed Consolidating Statement of Operations and Comprehensive Income    
Selling, general and administrative 46 102
Interest expense 18,480 20,023
Intercompany charges, net (8,963) (9,085)
Equity in income of affiliates (38,822) (57,703)
Other (income) expense, net 10 9
Income before income taxes 29,249 46,654
Provision for (benefit from) income taxes (3,347) (3,551)
Income from continuing operations 32,596 50,205
Net income 32,596 50,205
Net income attributable to Exterran stockholders 32,596 50,205
Other comprehensive income (loss) attributable to Exterran stockholders 1,318 (5,443)
Comprehensive income attributable to Exterran stockholders 33,914 44,762
Guarantor Subsidiaries | Reportable Legal Entities
    
Condensed Consolidating Statement of Operations and Comprehensive Income    
Revenues 340,903 535,427
Costs of sales (excluding depreciation and amortization expense) 245,916 429,448
Selling, general and administrative 45,812 45,689
Depreciation and amortization 35,407 34,032
Long-lived asset impairment 1,321 1,895
Restructuring charges 4,443  
Interest expense 258 485
Intercompany charges, net 8,243 8,147
Equity in income of affiliates (42,431) (53,188)
Other (income) expense, net 595 (7,007)
Income before income taxes 41,339 75,926
Provision for (benefit from) income taxes 2,517 18,223
Income from continuing operations 38,822 57,703
Net income 38,822 57,703
Net income attributable to Exterran stockholders 38,822 57,703
Other comprehensive income (loss) attributable to Exterran stockholders 998 (5,335)
Comprehensive income attributable to Exterran stockholders 39,820 52,368
Other Subsidiaries | Reportable Legal Entities
    
Condensed Consolidating Statement of Operations and Comprehensive Income    
Revenues 346,638 377,390
Costs of sales (excluding depreciation and amortization expense) 208,139 258,627
Selling, general and administrative 46,720 39,083
Depreciation and amortization 50,115 48,614
Long-lived asset impairment 2,486 1,668
Restructuring charges 379  
Interest expense 9,570 7,366
Intercompany charges, net 720 938
Equity in income of affiliates (4,693) (4,665)
Other (income) expense, net (3,039) (2,810)
Income before income taxes 36,241 28,569
Provision for (benefit from) income taxes 10,239 311
Income from continuing operations 26,002 28,258
Income from discontinued operations, net of tax 18,727 33,516
Net income 44,729 61,774
Less: Net income attributable to the noncontrolling interest (2,298) (8,586)
Net income attributable to Exterran stockholders 42,431 53,188
Other comprehensive income (loss) attributable to Exterran stockholders 1,153 (4,863)
Comprehensive income attributable to Exterran stockholders $ 43,584 $ 48,325