XML 35 R28.htm IDEA: XBRL DOCUMENT v2.4.0.8
Basis of Presentation and Summary of Significant Accounting Policies (Tables)
6 Months Ended
Jun. 30, 2014
Basis of Presentation and Summary of Significant Accounting Policies  
Summary of net income attributable to Exterran common stockholders used in the calculation of basic and diluted income per common share

The following table summarizes net income attributable to Exterran common stockholders used in the calculation of basic and diluted income per common share (in thousands):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Income (loss) from continuing operations attributable to Exterran stockholders

 

$

(5,392

)

$

10,441

 

$

8,477

 

$

27,130

 

Income (loss) from discontinued operations, net of tax

 

17,769

 

(1,106

)

36,496

 

32,410

 

Less: Net income attributable to participating securities

 

(122

)

(175

)

(803

)

(1,106

)

Net income attributable to Exterran common stockholders

 

$

12,255

 

$

9,160

 

$

44,170

 

$

58,434

 

 

Schedule of potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran common stockholders per common share

The following table shows the potential shares of common stock that were included in computing diluted income (loss) attributable to Exterran common stockholders per common share (in thousands):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Weighted average common shares outstanding including participating securities

 

66,826

 

65,716

 

66,579

 

65,498

 

Less: Weighted average participating securities outstanding

 

(936

)

(1,232

)

(1,004

)

(1,217

)

Weighted average common shares outstanding — used in basic income (loss) per common share

 

65,890

 

64,484

 

65,575

 

64,281

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

 

 

On exercise of options and vesting of restricted stock units

 

**

 

530

 

556

 

523

 

On settlement of employee stock purchase plan shares

 

**

 

2

 

1

 

2

 

On exercise of warrants

 

**

 

**

 

2,640

 

**

 

On conversion of 4.25% convertible senior notes due 2014

 

**

 

**

 

**

 

**

 

On conversion of 4.75% convertible senior notes due 2014

 

**

 

**

 

**

 

**

 

Weighted average common shares outstanding — used in diluted income (loss) per common share

 

65,890

 

65,016

 

68,772

 

64,806

 

 

 

**           Excluded from diluted income (loss) per common share as their inclusion would have been anti-dilutive.

Schedule of potential shares of common stock issuable, excluded from computation of diluted income (loss), attributable to Exterran common stockholders per common share

The following table shows the potential shares of common stock issuable that were excluded from computing diluted income (loss) attributable to Exterran common stockholders per common share as their inclusion would have been anti-dilutive (in thousands):

 

 

 

Three Months Ended June 30,

 

Six Months Ended June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net dilutive potential common shares issuable:

 

 

 

 

 

 

 

 

 

On exercise of options where exercise price is greater than average market value for the period

 

497

 

741

 

541

 

834

 

On exercise of options and vesting of restricted stock units

 

497

 

 

 

 

On settlement of employee stock purchase plan shares

 

 

 

 

 

On exercise of warrants

 

12,426

 

12,426

 

 

12,426

 

On conversion of 4.25% convertible senior notes due 2014

 

12,900

 

15,334

 

14,146

 

15,334

 

On conversion of 4.75% convertible senior notes due 2014

 

 

 

 

241

 

Net dilutive potential common shares issuable

 

26,320

 

28,501

 

14,687

 

28,835

 

 

Schedule of changes in accumulated other comprehensive income (loss) by component, net of tax, excluding noncontrolling interest

The following table presents the changes in accumulated other comprehensive income (loss) by component, net of tax, and excluding noncontrolling interest, during the six months ended June 30, 2013 and 2014 (in thousands):

 

 

 

Derivatives
Cash Flow
Hedges

 

Foreign
Currency
Translation
 Adjustment

 

Total

 

Accumulated other comprehensive income (loss), January 1, 2013

 

$

(2,984

)

$

26,893

 

$

23,909

 

Loss recognized in other comprehensive income (loss), net of tax

 

(26

)(1)

(6,145

)(3)

(6,171

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

1,146

 (2)

2,375

 (4)

3,521

 

Other comprehensive income (loss) attributable to Exterran stockholders

 

1,120

 

(3,770

)

(2,650

)

Accumulated other comprehensive income (loss), June 30, 2013

 

$

(1,864

)

$

23,123

 

$

21,259

 

 

 

 

 

 

 

 

 

Accumulated other comprehensive income (loss), January 1, 2014

 

$

(1,346

)

$

31,424

 

$

30,078

 

Loss recognized in other comprehensive income (loss), net of tax

 

(639

)(5)

(269

)(7)

(908

)

Loss reclassified from accumulated other comprehensive income (loss), net of tax

 

823

 (6)

 

823

 

Other comprehensive income (loss) attributable to Exterran stockholders

 

184

 

(269

)

(85

)

Accumulated other comprehensive income (loss), June 30, 2014

 

$

(1,162

)

$

31,155

 

$

29,993

 

 

 

(1)     During the three months ended June 30, 2013, we recognized a gain of $0.9 million and a tax provision of $0.3 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments. During the six months ended June 30, 2013, we recognized a gain of $0.2 million and a tax provision of $0.2 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(2)     During the three months ended June 30, 2013, we reclassified a $1.0 million loss to interest expense and a tax benefit of $0.4 million to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the six months ended June 30, 2013, we reclassified a $1.7 million loss to interest expense and a tax benefit of $0.6 million to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(3)     During the three and six months ended June 30, 2013, we recognized a loss of $0.9 million and $6.1 million, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

 

(4)     During the three and six months ended June 30, 2013, we reclassified a loss of $2.4 million related to foreign currency translation adjustment to long-lived asset impairment in our condensed consolidated statements of operations. This amount represents cumulative foreign currency translation adjustment associated with our United Kingdom entity that previously had been recognized in accumulated other comprehensive income (loss). As discussed in Note 10, we sold the entity that owned our fabrication facility in the United Kingdom in July 2013 and, we recognized an impairment during the three months ended June 30, 2013 based on the net transaction value set forth in our agreement to sell this entity.

 

(5)     During the three months ended June 30, 2014, we recognized a loss of $0.6 million and a tax benefit of $0.3 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments. During the six months ended June 30, 2014, we recognized a loss of $1.0 million and a tax benefit of $0.4 million, in other comprehensive income (loss), net of tax, related to changes in the fair value of derivative financial instruments.

 

(6)     During the three months ended June 30, 2014, we reclassified a $0.6 million loss to interest expense and a tax benefit of $0.2 million to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss). During the six months ended June 30, 2014, we reclassified a $1.2 million loss to interest expense and a tax benefit of $0.4 million to provision for income taxes in our condensed consolidated statements of operations from accumulated other comprehensive income (loss).

 

(7)     During the three and six months ended June 30, 2014, we recognized a loss of $1.4 million and $0.3 million, respectively, in other comprehensive income (loss), net of tax, related to changes in foreign currency translation adjustment.

Summary of carrying amount and fair value of debt

The following table summarizes the carrying amount and fair value of our debt as of June 30, 2014 and December 31, 2013 (in thousands):

 

 

 

June 30, 2014

 

December 31, 2013

 

 

 

Carrying
Amount

 

Fair Value

 

Carrying
Amount

 

Fair Value

 

Fixed rate debt

 

$

1,041,068

 

$

1,080,000

 

$

1,040,155

 

$

1,070,000

 

Floating rate debt

 

811,500

 

810,000

 

462,000

 

462,000

 

Total debt

 

$

1,852,568

 

$

1,890,000

 

$

1,502,155

 

$

1,532,000