April 2014 MidCon Acquisition (Tables)

6 Months Ended

Jun. 30, 2014

April 2014 MidCon Acquisition

Summary of preliminary purchase price allocation based on estimated fair values of acquired assets as of the acquisition date

The following table summarizes the preliminary purchase price allocation based on estimated fair values of acquired assets as of the acquisition date (in thousands):

	Preliminary Fair Value
Inventory	$	4,357
Property, plant and equipment	314,556
Intangible assets	41,608
Preliminary purchase price	$	360,521

Schedule of amounts allocated to acquired finite-lived intangible assets, and their associated weighted-average useful lives

	Amount (In thousands)		Average Useful Life
Customer related	$	4,583	25 years
Contract based	37,025		7 years
Total acquired identifiable intangible assets	$	41,608

Schedule of pro forma financial information

The following table shows pro forma financial information for the three and six months ended June 30, 2014 and 2013 (in thousands, except per unit amounts):

	Three Months Ended June 30,				Six Months Ended June 30,
	2014		2013		2014		2013
Revenue	$	741,550	$	857,239	$	1,406,050	$	1,687,487
Net income attributable to Exterran common stockholders	$	12,493	$	10,055	$	46,268	$	60,910
Basic net income per common share attributable to Exterran common stockholders	$	0.19	$	0.15	$	0.69	$	0.93
Diluted net income per common share attributable to Exterran common stockholders	$	0.19	$	0.15	$	0.66	$	0.92