XML 42 R40.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
6 Months Ended
Jun. 30, 2014
Reportable Segments  
Revenue and other financial information by reportable segment

The following tables present revenue and other financial information by reportable segment during the three and six months ended June 30, 2014 and 2013 (in thousands):

 

Three Months Ended

 

North
America
Contract
Operations

 

International
Contract
Operations

 

Aftermarket
Services

 

Fabrication

 

Reportable
Segments
Total

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

181,940

 

$

134,392

 

$

100,359

 

$

322,579

 

$

739,270

 

Gross margin(1)

 

104,426

 

87,890

 

21,062

 

42,596

 

255,974

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

162,207

 

$

117,872

 

$

99,368

 

$

456,459

 

$

835,906

 

Gross margin(1)

 

91,694

 

67,857

 

21,432

 

74,886

 

255,869

 

 

Six Months Ended

 

North
America
Contract
Operations

 

International
Contract
Operations

 

Aftermarket
Services

 

Fabrication

 

Reportable
Segments
Total

 

June 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

338,463

 

$

245,432

 

$

188,407

 

$

609,976

 

$

1,382,278

 

Gross margin(1)

 

189,868

 

157,898

 

41,289

 

100,405

 

489,460

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

320,157

 

$

227,430

 

$

182,980

 

$

915,235

 

$

1,645,802

 

Gross margin(1)

 

178,534

 

131,216

 

39,598

 

131,263

 

480,611

 

 

 

(1)     Gross margin, a non-GAAP financial measure, is reconciled, in total, to net income (loss), its most directly comparable measure calculated and presented in accordance with GAAP, below.

 

Reconciliation of net income to gross margin

The following table reconciles net income to gross margin (in thousands):

 

 

 

Three Months Ended
June 30,

 

Six Months Ended
June 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net income

 

$

20,863

 

$

24,504

 

$

55,757

 

$

83,295

 

Selling, general and administrative

 

95,712

 

91,005

 

188,290

 

175,879

 

Depreciation and amortization

 

111,956

 

80,751

 

197,478

 

163,397

 

Long-lived asset impairment

 

9,847

 

16,574

 

13,654

 

20,137

 

Restructuring charges

 

353

 

 

5,175

 

 

Interest expense

 

32,722

 

30,250

 

61,030

 

58,124

 

Equity in income of non-consolidated affiliates

 

(4,909

)

(4,722

)

(9,602

)

(9,387

)

Other (income) expense, net

 

(3,671

)

(7,223

)

(6,105

)

(17,031

)

Provision for income taxes

 

10,870

 

23,624

 

20,279

 

38,607

 

(Income) loss from discontinued operations, net of tax

 

(17,769

)

1,106

 

(36,496

)

(32,410

)

Gross margin

 

$

255,974

 

$

255,869

 

$

489,460

 

$

480,611