XML 15 R39.htm IDEA: XBRL DOCUMENT v2.4.0.8
Reportable Segments (Tables)
9 Months Ended
Sep. 30, 2014
Reportable Segments  
Revenue and other financial information by reportable segment

The following tables present revenue and other financial information by reportable segment during the three and nine months ended September 30, 2014 and 2013 (in thousands):

 

Three Months Ended

 

North
America
Contract
Operations

 

International
Contract
Operations

 

Aftermarket
Services

 

Fabrication

 

Reportable
Segments
Total

 

September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

191,000

 

$

124,355

 

$

96,005

 

$

312,472

 

$

723,832

 

Gross margin(1)

 

108,547

 

76,372

 

20,495

 

61,071

 

266,485

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

152,627

 

$

117,545

 

$

102,157

 

$

403,255

 

$

775,584

 

Gross margin(1)

 

81,750

 

66,947

 

21,369

 

74,865

 

244,931

 

 

Nine Months Ended

 

North
America
Contract
Operations

 

International
Contract
Operations

 

Aftermarket
Services

 

Fabrication

 

Reportable
Segments
Total

 

September 30, 2014:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

529,463

 

$

369,787

 

$

284,412

 

$

922,448

 

$

2,106,110

 

Gross margin(1)

 

298,415

 

234,270

 

61,784

 

161,476

 

755,945

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2013:

 

 

 

 

 

 

 

 

 

 

 

Revenue from external customers

 

$

472,784

 

$

344,975

 

$

285,137

 

$

1,318,490

 

$

2,421,386

 

Gross margin(1)

 

260,284

 

198,163

 

60,967

 

206,128

 

725,542

 

 

 

(1)     Gross margin, a non-GAAP financial measure, is reconciled, in total, to net income (loss), its most directly comparable measure calculated and presented in accordance with GAAP, below.

Reconciliation of net income to gross margin

The following table reconciles net income to gross margin (in thousands):

 

 

 

Three Months Ended
September 30,

 

Nine Months Ended
September 30,

 

 

 

2014

 

2013

 

2014

 

2013

 

Net income

 

$

42,158

 

$

45,261

 

$

97,915

 

$

128,556

 

Selling, general and administrative

 

94,806

 

93,581

 

283,096

 

269,460

 

Depreciation and amortization

 

98,256

 

81,305

 

295,734

 

244,702

 

Long-lived asset impairment

 

12,385

 

4,571

 

26,039

 

24,708

 

Restructuring charges

 

219

 

 

5,394

 

 

Interest expense

 

25,737

 

28,882

 

86,767

 

87,006

 

Equity in income of non-consolidated affiliates

 

(4,951

)

(4,778

)

(14,553

)

(14,165

)

Other (income) expense, net

 

4,663

 

(5,479

)

(1,442

)

(22,510

)

Provision for income taxes

 

11,215

 

16,709

 

31,494

 

55,316

 

Income from discontinued operations, net of tax

 

(18,003

)

(15,121

)

(54,499

)

(47,531

)

Gross margin

 

$

266,485

 

$

244,931

 

$

755,945

 

$

725,542